[GKENT] YoY Annualized Quarter Result on 30-Jun-2021 [#1]

Stock
[GKENT] GEORGE KENT (M) BHD
Announcement Date
24-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Jun-2021 [#1]
Profit Trend
QoQ- -3.22%
YoY--%
Quarter Report
Latest QR
Upcoming QR
GKENT's Result
GKENT's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/04/20 30/04/19 CAGR
Revenue 121,088 128,056 345,080 245,116 0 157,240 331,116 -17.67%
PBT 1,760 18,072 47,572 49,948 0 16,056 71,664 -51.15%
Tax -1,208 -1,872 -9,332 -2,772 0 -1,152 -17,636 -40.44%
NP 552 16,200 38,240 47,176 0 14,904 54,028 -58.77%
-
NP to SH 944 16,200 38,240 47,176 0 14,904 54,028 -54.27%
-
Tax Rate 68.64% 10.36% 19.62% 5.55% - 7.17% 24.61% -
Total Cost 120,536 111,856 306,840 197,940 0 142,336 277,088 -14.86%
-
Net Worth 496,297 528,654 537,862 530,646 0 496,273 480,430 0.63%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/04/20 30/04/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/04/20 30/04/19 CAGR
Net Worth 496,297 528,654 537,862 530,646 0 496,273 480,430 0.63%
NOSH 563,269 563,269 563,269 563,269 563,269 563,269 563,269 0.00%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/04/20 30/04/19 CAGR
NP Margin 0.46% 12.65% 11.08% 19.25% 0.00% 9.48% 16.32% -
ROE 0.19% 3.06% 7.11% 8.89% 0.00% 3.00% 11.25% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/04/20 30/04/19 CAGR
RPS 23.21 24.54 66.08 46.87 0.00 29.57 61.46 -17.16%
EPS 0.20 3.12 7.32 9.04 0.00 2.80 10.00 -53.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9512 1.0129 1.03 1.0147 0.00 0.9333 0.8918 1.25%
Adjusted Per Share Value based on latest NOSH - 563,269
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/04/20 30/04/19 CAGR
RPS 23.20 24.53 66.11 46.96 0.00 30.12 63.43 -17.67%
EPS 0.18 3.10 7.33 9.04 0.00 2.86 10.35 -54.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9508 1.0128 1.0304 1.0166 0.00 0.9507 0.9204 0.63%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/04/20 30/04/19 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/04/20 30/04/19 -
Price 0.48 0.435 0.545 0.70 0.62 0.685 1.26 -
P/RPS 2.07 1.77 0.82 1.49 0.00 2.32 2.05 0.18%
P/EPS 265.30 14.01 7.44 7.76 0.00 24.44 12.56 80.34%
EY 0.38 7.14 13.44 12.89 0.00 4.09 7.96 -44.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.43 0.53 0.69 0.00 0.73 1.41 -18.16%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/04/20 30/04/19 CAGR
Date 21/08/24 24/08/23 30/08/22 24/08/21 - 23/06/20 25/06/19 -
Price 0.445 0.47 0.535 0.715 0.00 0.66 1.11 -
P/RPS 1.92 1.92 0.81 1.53 0.00 2.23 1.81 1.14%
P/EPS 245.96 15.14 7.31 7.93 0.00 23.55 11.07 82.11%
EY 0.41 6.60 13.69 12.62 0.00 4.25 9.04 -45.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.46 0.52 0.70 0.00 0.71 1.24 -17.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment