[GKENT] YoY Annualized Quarter Result on 31-Oct-1999 [#3]

Announcement Date
24-Dec-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2000
Quarter
31-Oct-1999 [#3]
Profit Trend
QoQ- 2.47%
YoY--%
View:
Show?
Annualized Quarter Result
31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Revenue 99,174 222,402 122,150 119,281 0.19%
PBT 5,077 2,152 -5,608 -7,890 -
Tax -2,714 -524 5,608 7,890 -
NP 2,362 1,628 0 0 -100.00%
-
NP to SH 2,362 1,628 -5,157 -9,189 -
-
Tax Rate 53.46% 24.35% - - -
Total Cost 96,812 220,774 122,150 119,281 0.21%
-
Net Worth 11,804 63,997 70,096 0 -100.00%
Dividend
31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Net Worth 11,804 63,997 70,096 0 -100.00%
NOSH 84,320 84,206 84,454 84,357 0.00%
Ratio Analysis
31/10/02 31/10/01 31/10/00 31/10/99 CAGR
NP Margin 2.38% 0.73% 0.00% 0.00% -
ROE 20.01% 2.54% -7.36% 0.00% -
Per Share
31/10/02 31/10/01 31/10/00 31/10/99 CAGR
RPS 117.62 264.11 144.64 141.40 0.18%
EPS 2.80 1.93 -6.11 -10.89 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.76 0.83 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 84,534
31/10/02 31/10/01 31/10/00 31/10/99 CAGR
RPS 19.00 42.61 23.40 22.85 0.19%
EPS 0.45 0.31 -0.99 -1.76 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0226 0.1226 0.1343 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Date 31/10/02 31/10/01 31/10/00 - -
Price 0.29 0.44 0.84 0.00 -
P/RPS 0.25 0.17 0.58 0.00 -100.00%
P/EPS 10.35 22.76 -13.76 0.00 -100.00%
EY 9.66 4.39 -7.27 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 2.07 0.58 1.01 0.00 -100.00%
Price Multiplier on Announcement Date
31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Date 17/12/02 21/12/01 20/12/00 24/12/99 -
Price 0.28 0.49 0.79 0.00 -
P/RPS 0.24 0.19 0.55 0.00 -100.00%
P/EPS 9.99 25.34 -12.94 0.00 -100.00%
EY 10.01 3.95 -7.73 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 2.00 0.64 0.95 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment