[GKENT] YoY Annualized Quarter Result on 31-Oct-2001 [#3]

Stock
[GKENT] GEORGE KENT (M) BHD
Announcement Date
21-Dec-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2002
Quarter
31-Oct-2001 [#3]
Profit Trend
QoQ- -74.13%
YoY- 131.57%
Quarter Report
Latest QR
Upcoming QR
GKENT's Result
GKENT's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Revenue 96,768 105,910 99,174 222,402 122,150 119,281 0.22%
PBT 13,850 8,304 5,077 2,152 -5,608 -7,890 -
Tax -3,826 -2,844 -2,714 -524 5,608 7,890 -
NP 10,024 5,460 2,362 1,628 0 0 -100.00%
-
NP to SH 10,024 5,460 2,362 1,628 -5,157 -9,189 -
-
Tax Rate 27.62% 34.25% 53.46% 24.35% - - -
Total Cost 86,744 100,450 96,812 220,774 122,150 119,281 0.33%
-
Net Worth 95,703 50,033 11,804 63,997 70,096 0 -100.00%
Dividend
31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Net Worth 95,703 50,033 11,804 63,997 70,096 0 -100.00%
NOSH 158,607 93,068 84,320 84,206 84,454 84,357 -0.66%
Ratio Analysis
31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
NP Margin 10.36% 5.16% 2.38% 0.73% 0.00% 0.00% -
ROE 10.47% 10.91% 20.01% 2.54% -7.36% 0.00% -
Per Share
31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
RPS 61.01 113.80 117.62 264.11 144.64 141.40 0.88%
EPS 6.32 5.87 2.80 1.93 -6.11 -10.89 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6034 0.5376 0.14 0.76 0.83 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 84,473
31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
RPS 17.18 18.80 17.61 39.48 21.69 21.18 0.22%
EPS 1.78 0.97 0.42 0.29 -0.92 -1.63 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1699 0.0888 0.021 0.1136 0.1244 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Date 29/10/04 31/10/03 31/10/02 31/10/01 31/10/00 - -
Price 0.72 1.52 0.29 0.44 0.84 0.00 -
P/RPS 1.18 1.34 0.25 0.17 0.58 0.00 -100.00%
P/EPS 11.39 25.91 10.35 22.76 -13.76 0.00 -100.00%
EY 8.78 3.86 9.66 4.39 -7.27 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 2.83 2.07 0.58 1.01 0.00 -100.00%
Price Multiplier on Announcement Date
31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Date 09/12/04 29/12/03 17/12/02 21/12/01 20/12/00 24/12/99 -
Price 0.81 1.19 0.28 0.49 0.79 0.00 -
P/RPS 1.33 1.05 0.24 0.19 0.55 0.00 -100.00%
P/EPS 12.82 20.28 9.99 25.34 -12.94 0.00 -100.00%
EY 7.80 4.93 10.01 3.95 -7.73 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.34 2.21 2.00 0.64 0.95 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment