[MARCO] YoY Annualized Quarter Result on 30-Jun-2000 [#2]

Stock
[MARCO] MARCO HOLDINGS BHD
Announcement Date
17-Oct-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 88.87%
YoY- 48.87%
Quarter Report
Latest QR
Upcoming QR
MARCO's Result
MARCO's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 57,588 49,020 62,716 65,424 56,122 -0.02%
PBT 2,382 1,902 -1,504 290 -536 -
Tax -1,116 -908 1,504 -290 536 -
NP 1,266 994 0 0 0 -100.00%
-
NP to SH 1,266 994 -2,174 -726 -1,420 -
-
Tax Rate 46.85% 47.74% - 100.00% - -
Total Cost 56,322 48,026 62,716 65,424 56,122 -0.00%
-
Net Worth 50,449 50,173 19,849 22,392 0 -100.00%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 50,449 50,173 19,849 22,392 0 -100.00%
NOSH 47,593 47,333 23,630 23,571 23,588 -0.72%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 2.20% 2.03% 0.00% 0.00% 0.00% -
ROE 2.51% 1.98% -10.95% -3.24% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 121.00 103.56 265.40 277.56 237.93 0.70%
EPS 2.66 2.10 -9.20 -3.08 -6.02 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.06 1.06 0.84 0.95 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 23,448
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 5.46 4.65 5.95 6.21 5.32 -0.02%
EPS 0.12 0.09 -0.21 -0.07 -0.13 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0479 0.0476 0.0188 0.0212 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 1.60 2.54 2.20 3.60 0.00 -
P/RPS 1.32 2.45 0.83 1.30 0.00 -100.00%
P/EPS 60.15 120.95 -23.91 -116.88 0.00 -100.00%
EY 1.66 0.83 -4.18 -0.86 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.51 2.40 2.62 3.79 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 28/08/03 28/08/02 08/10/01 17/10/00 - -
Price 1.70 2.29 2.00 2.43 0.00 -
P/RPS 1.40 2.21 0.75 0.88 0.00 -100.00%
P/EPS 63.91 109.05 -21.74 -78.90 0.00 -100.00%
EY 1.56 0.92 -4.60 -1.27 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.60 2.16 2.38 2.56 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment