[MARCO] QoQ Quarter Result on 30-Jun-2000 [#2]

Announcement Date
17-Oct-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 76.95%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 15,865 17,736 17,459 16,852 15,955 18,595 17,004 0.07%
PBT -258 -1,198 108 171 -11 -2,701 497 -
Tax 258 1,198 -108 -171 11 2,701 -149 -
NP 0 0 0 0 0 0 348 -
-
NP to SH -418 -1,138 -131 -68 -295 -2,786 348 -
-
Tax Rate - - 100.00% 100.00% - - 29.98% -
Total Cost 15,865 17,736 17,459 16,852 15,955 18,595 16,656 0.04%
-
Net Worth 20,545 21,012 22,389 22,275 22,360 22,665 0 -100.00%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 20,545 21,012 22,389 22,275 22,360 22,665 0 -100.00%
NOSH 23,615 23,609 23,818 23,448 23,600 23,610 23,673 0.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 2.05% -
ROE -2.03% -5.42% -0.59% -0.31% -1.32% -12.29% 0.00% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 67.18 75.12 73.30 71.87 67.61 78.76 71.83 0.06%
EPS -1.77 -4.82 -0.55 -0.29 -1.25 -11.80 1.47 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.87 0.89 0.94 0.95 0.9475 0.96 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 23,448
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 1.50 1.68 1.66 1.60 1.51 1.76 1.61 0.07%
EPS -0.04 -0.11 -0.01 -0.01 -0.03 -0.26 0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0195 0.0199 0.0212 0.0211 0.0212 0.0215 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 1.70 2.02 3.32 3.60 4.46 0.00 0.00 -
P/RPS 2.53 2.69 4.53 5.01 6.60 0.00 0.00 -100.00%
P/EPS -96.05 -41.91 -603.64 -1,241.38 -356.80 0.00 0.00 -100.00%
EY -1.04 -2.39 -0.17 -0.08 -0.28 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.95 2.27 3.53 3.79 4.71 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 31/05/01 28/02/01 28/11/00 17/10/00 29/05/00 29/02/00 26/11/99 -
Price 2.12 2.10 2.60 2.43 4.14 4.36 0.00 -
P/RPS 3.16 2.80 3.55 3.38 6.12 5.54 0.00 -100.00%
P/EPS -119.77 -43.57 -472.73 -837.93 -331.20 -36.95 0.00 -100.00%
EY -0.83 -2.30 -0.21 -0.12 -0.30 -2.71 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.44 2.36 2.77 2.56 4.37 4.54 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment