[MARCO] YoY Annualized Quarter Result on 31-Mar-2000 [#1]

Stock
[MARCO] MARCO HOLDINGS BHD
Announcement Date
29-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -154.74%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MARCO's Result
MARCO's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 54,292 48,852 63,460 272,280 0 -100.00%
PBT 2,088 1,928 -1,032 -3,596 0 -100.00%
Tax -1,048 -880 1,032 3,596 0 -100.00%
NP 1,040 1,048 0 0 0 -100.00%
-
NP to SH 1,040 1,048 -1,672 -6,524 0 -100.00%
-
Tax Rate 50.19% 45.64% - - - -
Total Cost 53,252 47,804 63,460 272,280 0 -100.00%
-
Net Worth 49,636 50,494 20,545 22,360 0 -100.00%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 49,636 50,494 20,545 22,360 0 -100.00%
NOSH 47,272 47,636 23,615 23,600 23,614 -0.71%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 1.92% 2.15% 0.00% 0.00% 0.00% -
ROE 2.10% 2.08% -8.14% -29.18% 0.00% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 114.85 102.55 268.72 1,153.73 0.00 -100.00%
EPS 2.20 2.20 -7.08 -27.64 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.05 1.06 0.87 0.9475 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 23,600
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 5.15 4.63 6.02 25.83 0.00 -100.00%
EPS 0.10 0.10 -0.16 -0.62 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0471 0.0479 0.0195 0.0212 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 1.80 1.92 1.70 4.46 0.00 -
P/RPS 1.57 1.87 0.63 0.39 0.00 -100.00%
P/EPS 81.82 87.27 -24.01 -16.13 0.00 -100.00%
EY 1.22 1.15 -4.16 -6.20 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.71 1.81 1.95 4.71 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 23/05/03 24/05/02 31/05/01 29/05/00 - -
Price 1.90 2.91 2.12 4.14 0.00 -
P/RPS 1.65 2.84 0.79 0.36 0.00 -100.00%
P/EPS 86.36 132.27 -29.94 -14.98 0.00 -100.00%
EY 1.16 0.76 -3.34 -6.68 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.81 2.75 2.44 4.37 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment