[MARCO] QoQ Annualized Quarter Result on 31-Mar-2000 [#1]

Announcement Date
29-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -154.74%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 68,070 67,113 65,424 272,280 68,686 66,786 56,122 -0.19%
PBT -899 380 290 -3,596 -2,272 -85 -536 -0.52%
Tax 899 -380 -290 3,596 2,272 85 536 -0.52%
NP 0 0 0 0 0 0 0 -
-
NP to SH -1,631 -658 -726 -6,524 -2,561 -586 -1,420 -0.14%
-
Tax Rate - 100.00% 100.00% - - - - -
Total Cost 68,070 67,113 65,424 272,280 68,686 66,786 56,122 -0.19%
-
Net Worth 21,007 22,218 22,392 22,360 22,680 0 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 21,007 22,218 22,392 22,360 22,680 0 0 -100.00%
NOSH 23,603 23,636 23,571 23,600 23,625 23,655 23,588 -0.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -7.76% -2.96% -3.24% -29.18% -11.29% 0.00% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 288.39 283.94 277.56 1,153.73 290.73 282.33 237.93 -0.19%
EPS -6.91 -2.79 -3.08 -27.64 -10.84 -2.48 -6.02 -0.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.89 0.94 0.95 0.9475 0.96 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 23,600
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 6.46 6.37 6.21 25.83 6.51 6.33 5.32 -0.19%
EPS -0.15 -0.06 -0.07 -0.62 -0.24 -0.06 -0.13 -0.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0199 0.0211 0.0212 0.0212 0.0215 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 2.02 3.32 3.60 4.46 0.00 0.00 0.00 -
P/RPS 0.70 1.17 1.30 0.39 0.00 0.00 0.00 -100.00%
P/EPS -29.23 -119.14 -116.88 -16.13 0.00 0.00 0.00 -100.00%
EY -3.42 -0.84 -0.86 -6.20 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.27 3.53 3.79 4.71 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 28/02/01 28/11/00 17/10/00 29/05/00 29/02/00 26/11/99 - -
Price 2.10 2.60 2.43 4.14 4.36 0.00 0.00 -
P/RPS 0.73 0.92 0.88 0.36 1.50 0.00 0.00 -100.00%
P/EPS -30.39 -93.30 -78.90 -14.98 -40.22 0.00 0.00 -100.00%
EY -3.29 -1.07 -1.27 -6.68 -2.49 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.36 2.77 2.56 4.37 4.54 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment