[ECOFIRS] YoY Annualized Quarter Result on 31-Oct-2000 [#1]

Announcement Date
26-Dec-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2001
Quarter
31-Oct-2000 [#1]
Profit Trend
QoQ- -85.66%
YoY- -69.4%
Quarter Report
View:
Show?
Annualized Quarter Result
31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Revenue 44,704 217,916 184,692 163,144 204,932 1.59%
PBT 11,920 61,036 9,360 18,240 10,484 -0.13%
Tax -4,840 -18,568 -7,988 -15,700 -2,184 -0.82%
NP 7,080 42,468 1,372 2,540 8,300 0.16%
-
NP to SH 7,080 42,468 1,372 2,540 8,300 0.16%
-
Tax Rate 40.60% 30.42% 85.34% 86.07% 20.83% -
Total Cost 37,624 175,448 183,320 160,604 196,632 1.73%
-
Net Worth 552,985 525,306 556,860 519,387 440,924 -0.23%
Dividend
31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Net Worth 552,985 525,306 556,860 519,387 440,924 -0.23%
NOSH 465,789 426,385 428,750 423,333 256,172 -0.62%
Ratio Analysis
31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
NP Margin 15.84% 19.49% 0.74% 1.56% 4.05% -
ROE 1.28% 8.08% 0.25% 0.49% 1.88% -
Per Share
31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
RPS 9.60 51.11 43.08 38.54 80.00 2.23%
EPS 1.52 9.96 0.32 0.60 3.24 0.79%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1872 1.232 1.2988 1.2269 1.7212 0.38%
Adjusted Per Share Value based on latest NOSH - 423,333
31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
RPS 3.70 18.04 15.29 13.51 16.97 1.59%
EPS 0.59 3.52 0.11 0.21 0.69 0.16%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4578 0.4349 0.461 0.43 0.365 -0.23%
Price Multiplier on Financial Quarter End Date
31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Date 31/10/03 31/10/02 31/10/01 31/10/00 - -
Price 0.54 0.42 0.41 0.65 0.00 -
P/RPS 5.63 0.82 0.95 1.69 0.00 -100.00%
P/EPS 35.53 4.22 128.13 108.33 0.00 -100.00%
EY 2.81 23.71 0.78 0.92 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.34 0.32 0.53 0.00 -100.00%
Price Multiplier on Announcement Date
31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Date 29/01/04 30/12/02 26/12/01 26/12/00 03/01/00 -
Price 0.47 0.37 0.48 0.46 0.88 -
P/RPS 4.90 0.72 1.11 1.19 1.10 -1.54%
P/EPS 30.92 3.71 150.00 76.67 27.16 -0.13%
EY 3.23 26.92 0.67 1.30 3.68 0.13%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.30 0.37 0.37 0.51 0.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment