[WCEHB] YoY Annualized Quarter Result on 31-Jan-2004 [#4]

Stock
[WCEHB] WCE HOLDINGS BERHAD
Announcement Date
25-Mar-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2004
Quarter
31-Jan-2004 [#4]
Profit Trend
QoQ- 1102800.6%
YoY- 1470000.0%
Quarter Report
Latest QR
Upcoming QR
WCEHB's Result
WCEHB's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/07 31/01/06 31/01/05 31/01/04 31/03/03 31/01/03 31/03/02 CAGR
Revenue 38,787 68,449 212,705 46,862 648,339 0 636,444 -43.89%
PBT -111,710 -322,642 70,152 20,338 59,886 -1 76,776 -
Tax -382 -1,044 -22,626 -5,639 -21,215 0 -30,491 -59.53%
NP -112,092 -323,686 47,526 14,699 38,671 -1 46,285 -
-
NP to SH -111,378 -323,445 47,526 14,699 38,671 -1 46,285 -
-
Tax Rate - - 32.25% 27.73% 35.43% - 39.71% -
Total Cost 150,879 392,135 165,179 32,163 609,668 1 590,159 -24.55%
-
Net Worth 142,782 228,844 563,520 122,096 676,742 0 636,851 -26.57%
Dividend
31/01/07 31/01/06 31/01/05 31/01/04 31/03/03 31/01/03 31/03/02 CAGR
Div - - - - 5,370 - - -
Div Payout % - - - - 13.89% - - -
Equity
31/01/07 31/01/06 31/01/05 31/01/04 31/03/03 31/01/03 31/03/02 CAGR
Net Worth 142,782 228,844 563,520 122,096 676,742 0 636,851 -26.57%
NOSH 470,917 473,799 473,546 118,540 268,548 268,565 266,465 12.48%
Ratio Analysis
31/01/07 31/01/06 31/01/05 31/01/04 31/03/03 31/01/03 31/03/02 CAGR
NP Margin -288.99% -472.89% 22.34% 31.37% 5.96% 0.00% 7.27% -
ROE -78.01% -141.34% 8.43% 12.04% 5.71% 0.00% 7.27% -
Per Share
31/01/07 31/01/06 31/01/05 31/01/04 31/03/03 31/01/03 31/03/02 CAGR
RPS 8.24 14.45 44.92 39.53 241.42 0.00 238.85 -50.11%
EPS -23.50 -68.30 10.00 12.40 14.40 0.00 17.37 -
DPS 0.00 0.00 0.00 0.00 2.00 0.00 0.00 -
NAPS 0.3032 0.483 1.19 1.03 2.52 0.00 2.39 -34.72%
Adjusted Per Share Value based on latest NOSH - 118,540
31/01/07 31/01/06 31/01/05 31/01/04 31/03/03 31/01/03 31/03/02 CAGR
RPS 1.18 2.07 6.44 1.42 19.64 0.00 19.28 -43.84%
EPS -3.37 -9.80 1.44 0.45 1.17 0.00 1.40 -
DPS 0.00 0.00 0.00 0.00 0.16 0.00 0.00 -
NAPS 0.0433 0.0693 0.1707 0.037 0.2051 0.00 0.193 -26.56%
Price Multiplier on Financial Quarter End Date
31/01/07 31/01/06 31/01/05 31/01/04 31/03/03 31/01/03 31/03/02 CAGR
Date 31/01/07 27/01/06 31/01/05 30/01/04 - - - -
Price 0.56 0.28 0.61 0.88 0.00 0.00 0.00 -
P/RPS 6.80 1.94 1.36 2.23 0.00 0.00 0.00 -
P/EPS -2.37 -0.41 6.08 7.10 0.00 0.00 0.00 -
EY -42.23 -243.81 16.45 14.09 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.85 0.58 0.51 0.85 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/01/07 31/01/06 31/01/05 31/01/04 31/03/03 31/01/03 31/03/02 CAGR
Date 28/03/07 31/03/06 31/03/05 25/03/04 29/05/03 - 28/05/02 -
Price 0.88 0.38 0.56 0.95 0.00 0.00 0.00 -
P/RPS 10.68 2.63 1.25 2.40 0.00 0.00 0.00 -
P/EPS -3.72 -0.56 5.58 7.66 0.00 0.00 0.00 -
EY -26.88 -179.65 17.92 13.05 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.90 0.79 0.47 0.92 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment