[WCEHB] YoY Annualized Quarter Result on 31-Mar-2018 [#4]

Stock
[WCEHB] WCE HOLDINGS BERHAD
Announcement Date
24-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Mar-2018 [#4]
Profit Trend
QoQ- -60.4%
YoY- -61.08%
Quarter Report
Latest QR
Upcoming QR
WCEHB's Result
WCEHB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 344,653 814,745 759,644 880,590 869,374 535,009 23,382 56.52%
PBT -104,866 -55,827 22,996 17,325 39,794 29,649 40,222 -
Tax -15,703 3,595 -1,261 -2,271 -4,686 -1,889 -1,537 47.25%
NP -120,569 -52,232 21,735 15,054 35,108 27,760 38,685 -
-
NP to SH -92,309 -34,922 20,467 13,681 35,156 26,894 38,169 -
-
Tax Rate - - 5.48% 13.11% 11.78% 6.37% 3.82% -
Total Cost 465,222 866,977 737,909 865,536 834,266 507,249 -15,303 -
-
Net Worth 1,082,379 1,154,433 700,210 699,308 685,670 649,973 622,799 9.63%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 1,082,379 1,154,433 700,210 699,308 685,670 649,973 622,799 9.63%
NOSH 1,666,892 1,296,726 1,002,736 1,002,736 1,002,736 1,002,736 1,002,736 8.83%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin -34.98% -6.41% 2.86% 1.71% 4.04% 5.19% 165.45% -
ROE -8.53% -3.03% 2.92% 1.96% 5.13% 4.14% 6.13% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 25.25 75.88 75.76 87.82 86.70 53.35 2.33 48.70%
EPS -6.76 -3.25 2.04 1.36 3.51 2.67 4.65 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7929 1.0751 0.6983 0.6974 0.6838 0.6482 0.6211 4.15%
Adjusted Per Share Value based on latest NOSH - 1,002,736
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 10.44 24.69 23.02 26.68 26.34 16.21 0.71 56.45%
EPS -2.80 -1.06 0.62 0.41 1.07 0.81 1.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.328 0.3498 0.2122 0.2119 0.2078 0.1969 0.1887 9.64%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.47 0.19 0.53 0.985 1.32 0.92 1.03 -
P/RPS 1.86 0.25 0.70 1.12 1.52 1.72 44.17 -40.98%
P/EPS -6.95 -5.84 25.97 72.19 37.65 34.30 27.06 -
EY -14.39 -17.12 3.85 1.39 2.66 2.92 3.70 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.18 0.76 1.41 1.93 1.42 1.66 -15.82%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 25/05/21 29/06/20 23/05/19 24/05/18 23/05/17 24/05/16 25/05/15 -
Price 0.435 0.29 0.51 0.735 1.55 0.915 1.02 -
P/RPS 1.72 0.38 0.67 0.84 1.79 1.71 43.74 -41.65%
P/EPS -6.43 -8.92 24.99 53.87 44.21 34.12 26.80 -
EY -15.55 -11.21 4.00 1.86 2.26 2.93 3.73 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.27 0.73 1.05 2.27 1.41 1.64 -16.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment