[WCEHB] QoQ Quarter Result on 31-Mar-2018 [#4]

Stock
[WCEHB] WCE HOLDINGS BERHAD
Announcement Date
24-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Mar-2018 [#4]
Profit Trend
QoQ- -219.23%
YoY- -200.87%
Quarter Report
Latest QR
Upcoming QR
WCEHB's Result
WCEHB's Financial Summary
View:
Show?
Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 123,296 189,429 180,346 337,517 153,882 251,613 137,578 -7.02%
PBT 10,659 2,237 10,180 -11,954 11,892 7,886 9,502 7.93%
Tax -322 -483 -558 194 -1,424 -441 -600 -33.88%
NP 10,337 1,754 9,622 -11,760 10,468 7,445 8,902 10.44%
-
NP to SH 10,337 1,443 9,267 -12,233 10,260 6,973 8,681 12.30%
-
Tax Rate 3.02% 21.59% 5.48% - 11.97% 5.59% 6.31% -
Total Cost 112,959 187,675 170,724 349,277 143,414 244,168 128,676 -8.29%
-
Net Worth 700,110 711,140 709,736 699,308 711,541 672,936 666,217 3.35%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 700,110 711,140 709,736 699,308 711,541 672,936 666,217 3.35%
NOSH 1,002,736 1,002,736 1,002,736 1,002,736 1,002,736 1,002,736 1,002,736 0.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 8.38% 0.93% 5.34% -3.48% 6.80% 2.96% 6.47% -
ROE 1.48% 0.20% 1.31% -1.75% 1.44% 1.04% 1.30% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 12.30 18.89 17.99 33.66 15.35 25.09 13.72 -7.00%
EPS 1.01 0.14 0.92 -1.22 1.02 0.70 0.87 10.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6982 0.7092 0.7078 0.6974 0.7096 0.6711 0.6644 3.35%
Adjusted Per Share Value based on latest NOSH - 1,002,736
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 4.06 6.24 5.94 11.11 5.07 8.29 4.53 -7.02%
EPS 0.34 0.05 0.31 -0.40 0.34 0.23 0.29 11.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2306 0.2342 0.2337 0.2303 0.2343 0.2216 0.2194 3.36%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.50 0.67 0.78 0.985 1.19 1.24 1.39 -
P/RPS 4.07 3.55 4.34 2.93 7.75 4.94 10.13 -45.46%
P/EPS 48.50 465.58 84.40 -80.74 116.30 178.32 160.56 -54.88%
EY 2.06 0.21 1.18 -1.24 0.86 0.56 0.62 122.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.94 1.10 1.41 1.68 1.85 2.09 -50.76%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 19/02/19 28/11/18 21/08/18 24/05/18 22/02/18 22/11/17 23/08/17 -
Price 0.56 0.635 0.80 0.735 1.19 1.19 1.34 -
P/RPS 4.55 3.36 4.45 2.18 7.75 4.74 9.77 -39.83%
P/EPS 54.32 441.26 86.56 -60.25 116.30 171.13 154.78 -50.15%
EY 1.84 0.23 1.16 -1.66 0.86 0.58 0.65 99.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.90 1.13 1.05 1.68 1.77 2.02 -45.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment