[LIENHOE] YoY Annualized Quarter Result on 30-Sep-2016 [#3]

Stock
[LIENHOE] LIEN HOE CORPORATION BHD
Announcement Date
25-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- -144.08%
YoY- -172.33%
Quarter Report
Latest QR
Upcoming QR
LIENHOE's Result
LIENHOE's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Revenue 24,089 34,749 81,864 112,729 128,989 129,322 137,518 -25.18%
PBT -30,846 -35,772 -50,502 -25,357 -18,562 -7,402 38 -
Tax 361 189 1,989 -28,476 -1,205 -2,014 -2,902 -
NP -30,485 -35,582 -48,513 -53,833 -19,768 -9,417 -2,864 48.28%
-
NP to SH -30,485 -35,582 -48,513 -53,833 -19,768 -9,417 -2,864 48.28%
-
Tax Rate - - - - - - 7,636.84% -
Total Cost 54,574 70,331 130,377 166,562 148,757 138,739 140,382 -14.56%
-
Net Worth 456,660 491,677 488,559 531,566 243,668 260,576 262,533 9.66%
Dividend
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 456,660 491,677 488,559 531,566 243,668 260,576 262,533 9.66%
NOSH 361,472 361,742 361,742 361,742 343,194 342,864 340,952 0.97%
Ratio Analysis
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
NP Margin -126.55% -102.40% -59.26% -47.75% -15.33% -7.28% -2.08% -
ROE -6.68% -7.24% -9.93% -10.13% -8.11% -3.61% -1.09% -
Per Share
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 7.23 10.18 23.79 32.87 37.58 37.72 40.33 -24.89%
EPS -9.15 -10.43 -14.11 -15.69 -5.76 -2.75 -0.84 48.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.37 1.44 1.42 1.55 0.71 0.76 0.77 10.07%
Adjusted Per Share Value based on latest NOSH - 361,742
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 6.66 9.61 22.65 31.19 35.68 35.78 38.04 -25.19%
EPS -8.43 -9.84 -13.42 -14.89 -5.47 -2.61 -0.79 48.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2633 1.3602 1.3516 1.4706 0.6741 0.7209 0.7263 9.65%
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 -
Price 0.27 0.31 0.35 0.25 0.26 0.375 0.315 -
P/RPS 3.74 3.05 1.47 0.76 0.69 0.99 0.78 29.84%
P/EPS -2.95 -2.97 -2.48 -1.59 -4.51 -13.65 -37.50 -34.52%
EY -33.87 -33.62 -40.29 -62.79 -22.15 -7.32 -2.67 52.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.22 0.25 0.16 0.37 0.49 0.41 -11.27%
Price Multiplier on Announcement Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 12/11/19 21/11/18 24/11/17 25/11/16 23/11/15 21/11/14 22/11/13 -
Price 0.245 0.30 0.36 0.26 0.255 0.325 0.325 -
P/RPS 3.39 2.95 1.51 0.79 0.68 0.86 0.81 26.93%
P/EPS -2.68 -2.88 -2.55 -1.66 -4.43 -11.83 -38.69 -35.90%
EY -37.33 -34.74 -39.17 -60.37 -22.59 -8.45 -2.58 56.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.21 0.25 0.17 0.36 0.43 0.42 -13.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment