[LIENHOE] YoY Quarter Result on 30-Sep-2014 [#3]

Stock
[LIENHOE] LIEN HOE CORPORATION BHD
Announcement Date
21-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Sep-2014 [#3]
Profit Trend
QoQ- -93.39%
YoY- -127.5%
Quarter Report
Latest QR
Upcoming QR
LIENHOE's Result
LIENHOE's Financial Summary
View:
Show?
Quarter Result
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Revenue 16,485 25,115 35,725 27,705 29,922 30,205 24,665 -6.48%
PBT -9,844 -7,798 -5,173 -2,754 -483 3,760 -1,894 31.57%
Tax 48 -21,549 -853 -406 -906 -925 -634 -
NP -9,796 -29,347 -6,026 -3,160 -1,389 2,835 -2,528 25.30%
-
NP to SH -9,796 -29,347 -6,026 -3,160 -1,389 2,835 -2,528 25.30%
-
Tax Rate - - - - - 24.60% - -
Total Cost 26,281 54,462 41,751 30,865 31,311 27,370 27,193 -0.56%
-
Net Worth 488,559 531,566 243,094 261,043 260,860 170,783 174,227 18.73%
Dividend
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Net Worth 488,559 531,566 243,094 261,043 260,860 170,783 174,227 18.73%
NOSH 361,742 361,742 342,386 343,478 338,780 341,566 341,621 0.95%
Ratio Analysis
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
NP Margin -59.42% -116.85% -16.87% -11.41% -4.64% 9.39% -10.25% -
ROE -2.01% -5.52% -2.48% -1.21% -0.53% 1.66% -1.45% -
Per Share
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 4.79 7.32 10.43 8.07 8.83 8.84 7.22 -6.60%
EPS -2.85 -8.56 -1.76 -0.92 -0.41 0.83 -0.74 25.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.42 1.55 0.71 0.76 0.77 0.50 0.51 18.59%
Adjusted Per Share Value based on latest NOSH - 343,478
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 4.56 6.95 9.88 7.66 8.28 8.36 6.82 -6.48%
EPS -2.71 -8.12 -1.67 -0.87 -0.38 0.78 -0.70 25.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3516 1.4706 0.6725 0.7222 0.7217 0.4725 0.482 18.73%
Price Multiplier on Financial Quarter End Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 -
Price 0.35 0.25 0.26 0.375 0.315 0.30 0.25 -
P/RPS 7.30 3.41 2.49 4.65 3.57 3.39 3.46 13.23%
P/EPS -12.29 -2.92 -14.77 -40.76 -76.83 36.14 -33.78 -15.49%
EY -8.13 -34.23 -6.77 -2.45 -1.30 2.77 -2.96 18.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.16 0.37 0.49 0.41 0.60 0.49 -10.60%
Price Multiplier on Announcement Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 24/11/17 25/11/16 23/11/15 21/11/14 22/11/13 22/11/12 23/11/11 -
Price 0.36 0.26 0.255 0.325 0.325 0.29 0.33 -
P/RPS 7.51 3.55 2.44 4.03 3.68 3.28 4.57 8.62%
P/EPS -12.64 -3.04 -14.49 -35.33 -79.27 34.94 -44.59 -18.93%
EY -7.91 -32.91 -6.90 -2.83 -1.26 2.86 -2.24 23.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.17 0.36 0.43 0.42 0.58 0.65 -14.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment