[MCEMENT] YoY Annualized Quarter Result on 30-Sep-2001 [#3]

Stock
[MCEMENT] MALAYAN CEMENT BERHAD
Announcement Date
23-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- -9.08%
YoY- -9.43%
Quarter Report
Latest QR
Upcoming QR
MCEMENT's Result
MCEMENT's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 1,769,250 1,756,157 1,705,470 1,671,552 1,571,202 1,335,054 -0.29%
PBT 98,562 122,800 91,168 66,446 90,386 12,369 -2.15%
Tax -21,174 -26,986 -16,128 -7,454 -25,250 -2,326 -2.29%
NP 77,388 95,813 75,040 58,992 65,136 10,042 -2.12%
-
NP to SH 77,388 95,813 75,040 58,992 65,136 10,042 -2.12%
-
Tax Rate 21.48% 21.98% 17.69% 11.22% 27.94% 18.81% -
Total Cost 1,691,862 1,660,344 1,630,430 1,612,560 1,506,066 1,325,012 -0.25%
-
Net Worth 2,031,434 1,954,592 2,106,892 2,082,070 2,040,289 215,199 -2.33%
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 2,031,434 1,954,592 2,106,892 2,082,070 2,040,289 215,199 -2.33%
NOSH 2,902,049 2,874,400 2,886,153 2,891,764 2,873,647 413,846 -2.02%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 4.37% 5.46% 4.40% 3.53% 4.15% 0.75% -
ROE 3.81% 4.90% 3.56% 2.83% 3.19% 4.67% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 60.97 61.10 59.09 57.80 54.68 322.60 1.76%
EPS 2.67 3.33 2.60 2.04 2.27 2.43 -0.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.70 0.68 0.73 0.72 0.71 0.52 -0.31%
Adjusted Per Share Value based on latest NOSH - 2,878,292
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 132.26 131.28 127.49 124.95 117.45 99.80 -0.29%
EPS 5.78 7.16 5.61 4.41 4.87 0.75 -2.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5186 1.4611 1.575 1.5564 1.5252 0.1609 -2.33%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 - -
Price 2.73 2.62 2.67 2.97 3.80 0.00 -
P/RPS 4.48 4.29 4.52 5.14 6.95 0.00 -100.00%
P/EPS 102.37 78.60 102.69 145.59 167.65 0.00 -100.00%
EY 0.98 1.27 0.97 0.69 0.60 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.90 3.85 3.66 4.13 5.35 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 23/11/04 20/11/03 21/11/02 23/11/01 29/11/00 19/01/00 -
Price 2.68 3.00 2.40 3.13 4.07 4.10 -
P/RPS 4.40 4.91 4.06 5.41 7.44 1.27 -1.29%
P/EPS 100.50 90.00 92.31 153.43 179.56 168.96 0.54%
EY 1.00 1.11 1.08 0.65 0.56 0.59 -0.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.83 4.41 3.29 4.35 5.73 7.88 0.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment