[MEASAT] YoY Annualized Quarter Result on 30-Sep-2000 [#3]

Stock
[MEASAT] MEASAT GLOBAL BHD
Announcement Date
12-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 15.4%
YoY- -60.88%
Quarter Report
Latest QR
Upcoming QR
MEASAT's Result
MEASAT's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 125,782 76,621 0 0 643,962 1.71%
PBT -3,146 19,397 19,733 15,281 35,538 -
Tax -2,942 -24,409 -5,522 -1,380 0 -100.00%
NP -6,089 -5,012 14,210 13,901 35,538 -
-
NP to SH -6,089 -5,012 14,210 13,901 35,538 -
-
Tax Rate - 125.84% 27.98% 9.03% 0.00% -
Total Cost 131,871 81,633 -14,210 -13,901 608,424 1.60%
-
Net Worth 273,239 0 763,555 763,346 19,283,764 4.53%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - 817 - -
Div Payout % - - - 5.88% - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 273,239 0 763,555 763,346 19,283,764 4.53%
NOSH 390,341 303,284 201,094 204,431 201,924 -0.68%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin -4.84% -6.54% 0.00% 0.00% 5.52% -
ROE -2.23% 0.00% 1.86% 1.82% 0.18% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 32.22 25.26 0.00 0.00 318.91 2.41%
EPS -1.56 -1.65 7.07 6.80 17.60 -
DPS 0.00 0.00 0.00 0.40 0.00 -
NAPS 0.70 0.00 3.797 3.734 95.50 5.25%
Adjusted Per Share Value based on latest NOSH - 200,136
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 32.28 19.66 0.00 0.00 165.25 1.71%
EPS -1.56 -1.29 3.65 3.57 9.12 -
DPS 0.00 0.00 0.00 0.21 0.00 -
NAPS 0.7012 0.00 1.9594 1.9589 49.4851 4.53%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/03 - - - - -
Price 3.84 0.00 0.00 0.00 0.00 -
P/RPS 11.92 0.00 0.00 0.00 0.00 -100.00%
P/EPS -246.15 0.00 0.00 0.00 0.00 -100.00%
EY -0.41 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.49 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 21/11/03 28/11/02 23/11/01 12/02/01 25/10/99 -
Price 3.84 0.00 0.00 0.00 0.00 -
P/RPS 11.92 0.00 0.00 0.00 0.00 -100.00%
P/EPS -246.15 0.00 0.00 0.00 0.00 -100.00%
EY -0.41 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.49 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment