[MEASAT] YoY Annualized Quarter Result on 30-Sep-1999 [#3]

Announcement Date
25-Oct-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 76,621 0 0 643,962 2.21%
PBT 19,397 19,733 15,281 35,538 0.62%
Tax -24,409 -5,522 -1,380 0 -100.00%
NP -5,012 14,210 13,901 35,538 -
-
NP to SH -5,012 14,210 13,901 35,538 -
-
Tax Rate 125.84% 27.98% 9.03% 0.00% -
Total Cost 81,633 -14,210 -13,901 608,424 2.09%
-
Net Worth 0 763,555 763,346 19,283,764 -
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - 817 - -
Div Payout % - - 5.88% - -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 0 763,555 763,346 19,283,764 -
NOSH 303,284 201,094 204,431 201,924 -0.41%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin -6.54% 0.00% 0.00% 5.52% -
ROE 0.00% 1.86% 1.82% 0.18% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 25.26 0.00 0.00 318.91 2.64%
EPS -1.65 7.07 6.80 17.60 -
DPS 0.00 0.00 0.40 0.00 -
NAPS 0.00 3.797 3.734 95.50 -
Adjusted Per Share Value based on latest NOSH - 202,055
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 19.66 0.00 0.00 165.25 2.21%
EPS -1.29 3.65 3.57 9.12 -
DPS 0.00 0.00 0.21 0.00 -
NAPS 0.00 1.9594 1.9589 49.4851 -
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 28/11/02 23/11/01 12/02/01 25/10/99 -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment