[MUIPROP] YoY Annualized Quarter Result on 30-Jun-2009 [#2]

Stock
[MUIPROP] MUI PROPERTIES BHD
Announcement Date
21-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- -48.12%
YoY- 585.31%
Quarter Report
Latest QR
Upcoming QR
MUIPROP's Result
MUIPROP's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 33,856 37,406 27,104 26,430 34,170 12,250 28,574 2.86%
PBT 5,034 8,968 2,630 18,562 1,518 1,260 -1,604 -
Tax -2,290 -3,372 -1,896 -716 -2,442 -634 -878 17.30%
NP 2,744 5,596 734 17,846 -924 626 -2,482 -
-
NP to SH -106 1,972 -1,620 15,656 -3,226 -70 -3,108 -43.02%
-
Tax Rate 45.49% 37.60% 72.09% 3.86% 160.87% 50.32% - -
Total Cost 31,112 31,810 26,370 8,584 35,094 11,624 31,056 0.03%
-
Net Worth 251,762 258,256 294,250 290,817 289,093 142,099 302,289 -2.99%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 251,762 258,256 294,250 290,817 289,093 142,099 302,289 -2.99%
NOSH 764,059 758,461 736,363 738,490 733,181 350,000 740,000 0.53%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin 8.10% 14.96% 2.71% 67.52% -2.70% 5.11% -8.69% -
ROE -0.04% 0.76% -0.55% 5.38% -1.12% -0.05% -1.03% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 4.57 4.93 3.68 3.58 4.66 3.50 3.86 2.85%
EPS -0.02 0.26 -0.22 2.12 -0.44 -0.02 -0.42 -39.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3398 0.3405 0.3996 0.3938 0.3943 0.406 0.4085 -3.01%
Adjusted Per Share Value based on latest NOSH - 707,500
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 4.43 4.90 3.55 3.46 4.47 1.60 3.74 2.85%
EPS -0.01 0.26 -0.21 2.05 -0.42 -0.01 -0.41 -46.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3295 0.338 0.3851 0.3806 0.3784 0.186 0.3956 -2.99%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 0.15 0.14 0.14 0.17 0.17 0.27 0.28 -
P/RPS 3.28 2.84 3.80 4.75 3.65 7.71 7.25 -12.37%
P/EPS -1,048.46 53.85 -63.64 8.02 -38.64 -1,350.00 -66.67 58.21%
EY -0.10 1.86 -1.57 12.47 -2.59 -0.07 -1.50 -36.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.41 0.35 0.43 0.43 0.67 0.69 -7.21%
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 28/08/12 15/08/11 17/08/10 21/08/09 27/08/08 28/08/07 28/08/06 -
Price 0.14 0.12 0.14 0.16 0.16 0.22 0.22 -
P/RPS 3.06 2.43 3.80 4.47 3.43 6.29 5.70 -9.83%
P/EPS -978.57 46.15 -63.64 7.55 -36.36 -1,100.00 -52.38 62.82%
EY -0.10 2.17 -1.57 13.25 -2.75 -0.09 -1.91 -38.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.35 0.35 0.41 0.41 0.54 0.54 -4.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment