[ORIENT] YoY Annualized Quarter Result on 31-Mar-2017 [#1]

Stock
[ORIENT] ORIENTAL HOLDINGS BHD
Announcement Date
24-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- -6.9%
YoY- -4.3%
Quarter Report
Latest QR
Upcoming QR
ORIENT's Result
ORIENT's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 3,825,552 5,558,928 5,922,892 6,792,340 4,860,336 3,584,128 2,931,456 4.53%
PBT -672,604 602,236 210,932 399,564 260,156 286,744 485,164 -
Tax -59,148 -168,188 -105,116 -131,036 -73,372 -72,076 -104,624 -9.05%
NP -731,752 434,048 105,816 268,528 186,784 214,668 380,540 -
-
NP to SH -327,084 372,672 243,860 260,188 271,892 223,572 278,928 -
-
Tax Rate - 27.93% 49.83% 32.79% 28.20% 25.14% 21.56% -
Total Cost 4,557,304 5,124,880 5,817,076 6,523,812 4,673,552 3,369,460 2,550,916 10.14%
-
Net Worth 6,267,269 6,648,295 6,311,873 6,001,996 5,530,310 5,158,967 4,837,998 4.40%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div 446,660 694,805 694,805 198,427 198,461 198,510 - -
Div Payout % 0.00% 186.44% 284.92% 76.26% 72.99% 88.79% - -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 6,267,269 6,648,295 6,311,873 6,001,996 5,530,310 5,158,967 4,837,998 4.40%
NOSH 620,393 620,393 620,393 620,085 620,191 620,344 620,391 0.00%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin -19.13% 7.81% 1.79% 3.95% 3.84% 5.99% 12.98% -
ROE -5.22% 5.61% 3.86% 4.34% 4.92% 4.33% 5.77% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 616.66 896.08 954.75 1,095.39 783.68 577.76 472.52 4.53%
EPS -52.72 60.08 39.32 41.96 43.84 36.04 44.96 -
DPS 72.00 112.00 112.00 32.00 32.00 32.00 0.00 -
NAPS 10.1026 10.7168 10.1745 9.6793 8.9171 8.3163 7.7983 4.40%
Adjusted Per Share Value based on latest NOSH - 620,085
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 616.63 896.03 954.70 1,094.84 783.43 577.72 472.52 4.53%
EPS -52.72 60.07 39.31 41.94 43.83 36.04 44.96 -
DPS 72.00 111.99 111.99 31.98 31.99 32.00 0.00 -
NAPS 10.1021 10.7163 10.174 9.6745 8.9142 8.3156 7.7983 4.40%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 4.99 6.44 6.23 6.60 6.91 6.72 7.19 -
P/RPS 0.81 0.72 0.65 0.60 0.88 1.16 1.52 -9.95%
P/EPS -9.46 10.72 15.85 15.73 15.76 18.65 15.99 -
EY -10.57 9.33 6.31 6.36 6.34 5.36 6.25 -
DY 14.43 17.39 17.98 4.85 4.63 4.76 0.00 -
P/NAPS 0.49 0.60 0.61 0.68 0.77 0.81 0.92 -9.95%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 30/06/20 29/05/19 30/05/18 24/05/17 26/05/16 26/05/15 29/05/14 -
Price 5.66 6.66 6.45 6.63 6.89 7.66 7.75 -
P/RPS 0.92 0.74 0.68 0.61 0.88 1.33 1.64 -9.17%
P/EPS -10.74 11.09 16.41 15.80 15.72 21.25 17.24 -
EY -9.32 9.02 6.09 6.33 6.36 4.70 5.80 -
DY 12.72 16.82 17.36 4.83 4.64 4.18 0.00 -
P/NAPS 0.56 0.62 0.63 0.68 0.77 0.92 0.99 -9.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment