[PPB] YoY Annualized Quarter Result on 30-Jun-2001 [#2]

Stock
[PPB] PPB GROUP BHD
Announcement Date
08-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 4.27%
YoY- 10.66%
Quarter Report
Latest QR
Upcoming QR
PPB's Result
PPB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 10,793,056 8,504,164 6,981,146 4,774,714 5,470,316 6,599,714 -0.51%
PBT 664,844 659,084 365,228 240,718 255,172 401,388 -0.52%
Tax -322,492 -321,722 -180,240 -104,512 -132,092 -155,220 -0.76%
NP 342,352 337,362 184,988 136,206 123,080 246,168 -0.34%
-
NP to SH 342,352 337,362 184,988 136,206 123,080 246,168 -0.34%
-
Tax Rate 48.51% 48.81% 49.35% 43.42% 51.77% 38.67% -
Total Cost 10,450,704 8,166,802 6,796,158 4,638,508 5,347,236 6,353,546 -0.52%
-
Net Worth 3,046,726 2,806,443 2,787,086 2,649,063 2,440,252 0 -100.00%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div 98,123 88,314 883 - - - -100.00%
Div Payout % 28.66% 26.18% 0.48% - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 3,046,726 2,806,443 2,787,086 2,649,063 2,440,252 0 -100.00%
NOSH 490,616 490,636 490,684 367,925 368,062 367,964 -0.30%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 3.17% 3.97% 2.65% 2.85% 2.25% 3.73% -
ROE 11.24% 12.02% 6.64% 5.14% 5.04% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 2,199.90 1,733.29 1,422.74 1,297.74 1,486.25 1,793.58 -0.21%
EPS 69.78 68.76 37.70 37.02 33.44 66.90 -0.04%
DPS 20.00 18.00 0.18 0.00 0.00 0.00 -100.00%
NAPS 6.21 5.72 5.68 7.20 6.63 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 368,089
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 758.71 597.81 490.75 335.64 384.54 463.93 -0.51%
EPS 24.07 23.72 13.00 9.57 8.65 17.30 -0.34%
DPS 6.90 6.21 0.06 0.00 0.00 0.00 -100.00%
NAPS 2.1417 1.9728 1.9592 1.8622 1.7154 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 6.50 4.62 3.94 4.38 4.42 0.00 -
P/RPS 0.30 0.27 0.28 0.34 0.30 0.00 -100.00%
P/EPS 9.31 6.72 10.45 11.83 13.22 0.00 -100.00%
EY 10.74 14.88 9.57 8.45 7.57 0.00 -100.00%
DY 3.08 3.90 0.05 0.00 0.00 0.00 -100.00%
P/NAPS 1.05 0.81 0.69 0.61 0.67 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 25/08/04 25/08/03 15/08/02 08/08/01 11/08/00 - -
Price 6.10 5.45 3.94 4.60 4.40 0.00 -
P/RPS 0.28 0.31 0.28 0.35 0.30 0.00 -100.00%
P/EPS 8.74 7.93 10.45 12.43 13.16 0.00 -100.00%
EY 11.44 12.62 9.57 8.05 7.60 0.00 -100.00%
DY 3.28 3.30 0.05 0.00 0.00 0.00 -100.00%
P/NAPS 0.98 0.95 0.69 0.64 0.66 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment