[PPB] YoY TTM Result on 30-Jun-2001 [#2]

Stock
[PPB] PPB GROUP BHD
Announcement Date
08-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -4.3%
YoY- 91.13%
Quarter Report
Latest QR
Upcoming QR
PPB's Result
PPB's Financial Summary
View:
Show?
TTM Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 10,464,214 8,619,489 6,732,309 4,923,589 6,168,999 14.11%
PBT 710,240 653,777 383,821 401,628 296,376 24.40%
Tax -336,492 -328,814 -189,128 -150,583 -140,799 24.31%
NP 373,748 324,963 194,693 251,045 155,577 24.47%
-
NP to SH 373,748 324,963 194,693 251,045 131,345 29.85%
-
Tax Rate 47.38% 50.29% 49.28% 37.49% 47.51% -
Total Cost 10,090,466 8,294,526 6,537,616 4,672,544 6,013,422 13.80%
-
Net Worth 3,047,641 2,805,975 2,787,367 2,650,242 2,438,743 5.72%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div 112,452 217,792 441 73,605 36,783 32.20%
Div Payout % 30.09% 67.02% 0.23% 29.32% 28.01% -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 3,047,641 2,805,975 2,787,367 2,650,242 2,438,743 5.72%
NOSH 490,763 490,555 490,733 368,089 367,834 7.46%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 3.57% 3.77% 2.89% 5.10% 2.52% -
ROE 12.26% 11.58% 6.98% 9.47% 5.39% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 2,132.23 1,757.09 1,371.89 1,337.61 1,677.11 6.18%
EPS 76.16 66.24 39.67 68.20 35.71 20.83%
DPS 22.92 44.40 0.09 20.00 10.00 23.02%
NAPS 6.21 5.72 5.68 7.20 6.63 -1.62%
Adjusted Per Share Value based on latest NOSH - 368,089
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 735.57 605.90 473.24 346.10 433.64 14.11%
EPS 26.27 22.84 13.69 17.65 9.23 29.86%
DPS 7.90 15.31 0.03 5.17 2.59 32.12%
NAPS 2.1423 1.9724 1.9593 1.863 1.7143 5.72%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 -
Price 6.50 4.62 3.94 4.38 4.42 -
P/RPS 0.30 0.26 0.29 0.33 0.26 3.63%
P/EPS 8.54 6.97 9.93 6.42 12.38 -8.85%
EY 11.72 14.34 10.07 15.57 8.08 9.73%
DY 3.53 9.61 0.02 4.57 2.26 11.78%
P/NAPS 1.05 0.81 0.69 0.61 0.67 11.87%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 25/08/04 25/08/03 15/08/02 08/08/01 11/08/00 -
Price 6.10 5.45 3.94 4.60 4.40 -
P/RPS 0.29 0.31 0.29 0.34 0.26 2.76%
P/EPS 8.01 8.23 9.93 6.74 12.32 -10.19%
EY 12.48 12.15 10.07 14.83 8.12 11.33%
DY 3.76 8.15 0.02 4.35 2.27 13.43%
P/NAPS 0.98 0.95 0.69 0.64 0.66 10.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment