[SHCHAN] YoY Annualized Quarter Result on 30-Jun-2012 [#2]

Stock
[SHCHAN] SIN HENG CHAN (MALAYA) BHD
Announcement Date
27-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Jun-2012 [#2]
Profit Trend
QoQ- 77.81%
YoY- -118.51%
Quarter Report
Latest QR
Upcoming QR
SHCHAN's Result
SHCHAN's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Revenue 14,436 19,902 13,860 22,644 66,974 56,770 63,580 -21.88%
PBT -7,868 -4,022 -6,818 1,154 9,742 3,220 -2,804 18.75%
Tax 218 218 284 -146 -16 292 284 -4.31%
NP -7,650 -3,804 -6,534 1,008 9,726 3,512 -2,520 20.32%
-
NP to SH -7,650 -3,804 -6,534 -1,366 7,380 2,446 -1,366 33.24%
-
Tax Rate - - - 12.65% 0.16% -9.07% - -
Total Cost 22,086 23,706 20,394 21,636 57,248 53,258 66,100 -16.69%
-
Net Worth 62,213 64,891 63,555 66,060 53,672 47,808 44,786 5.62%
Dividend
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Net Worth 62,213 64,891 63,555 66,060 53,672 47,808 44,786 5.62%
NOSH 115,210 111,882 111,501 111,967 111,818 111,181 111,967 0.47%
Ratio Analysis
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
NP Margin -52.99% -19.11% -47.14% 4.45% 14.52% 6.19% -3.96% -
ROE -12.30% -5.86% -10.28% -2.07% 13.75% 5.12% -3.05% -
Per Share
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 12.53 17.79 12.43 20.22 59.90 51.06 56.78 -22.25%
EPS -6.64 -3.40 -5.86 -1.22 6.60 2.20 -1.22 32.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.54 0.58 0.57 0.59 0.48 0.43 0.40 5.12%
Adjusted Per Share Value based on latest NOSH - 111,168
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 4.85 6.68 4.65 7.60 22.48 19.06 21.34 -21.87%
EPS -2.57 -1.28 -2.19 -0.46 2.48 0.82 -0.46 33.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2089 0.2178 0.2134 0.2218 0.1802 0.1605 0.1504 5.62%
Price Multiplier on Financial Quarter End Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 -
Price 0.70 0.885 0.84 1.09 0.455 0.42 0.40 -
P/RPS 5.59 4.98 6.76 5.39 0.76 0.82 0.70 41.35%
P/EPS -10.54 -26.03 -14.33 -89.34 6.89 19.09 -32.79 -17.22%
EY -9.49 -3.84 -6.98 -1.12 14.51 5.24 -3.05 20.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.30 1.53 1.47 1.85 0.95 0.98 1.00 4.46%
Price Multiplier on Announcement Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 28/08/15 28/08/14 30/08/13 27/08/12 26/08/11 10/08/10 27/08/09 -
Price 0.56 0.78 0.745 1.14 0.43 0.45 0.28 -
P/RPS 4.47 4.38 5.99 5.64 0.72 0.88 0.49 44.52%
P/EPS -8.43 -22.94 -12.71 -93.44 6.52 20.45 -22.95 -15.36%
EY -11.86 -4.36 -7.87 -1.07 15.35 4.89 -4.36 18.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 1.34 1.31 1.93 0.90 1.05 0.70 6.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment