[SHCHAN] YoY Annualized Quarter Result on 30-Sep-2010 [#3]

Stock
[SHCHAN] SIN HENG CHAN (MALAYA) BHD
Announcement Date
08-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- 23.74%
YoY- 6585.81%
Quarter Report
Latest QR
Upcoming QR
SHCHAN's Result
SHCHAN's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Revenue 15,697 24,441 71,946 58,400 62,057 59,624 45,673 -16.29%
PBT -6,037 1,677 11,542 4,446 -869 -926 -1,702 23.46%
Tax 284 278 -249 152 292 0 0 -
NP -5,753 1,956 11,293 4,598 -577 -926 -1,702 22.48%
-
NP to SH -5,753 1,117 8,438 3,026 -46 -522 -1,342 27.42%
-
Tax Rate - -16.58% 2.16% -3.42% - - - -
Total Cost 21,450 22,485 60,653 53,801 62,634 60,550 47,375 -12.36%
-
Net Worth 62,601 64,805 56,927 49,201 47,832 48,159 64,895 -0.59%
Dividend
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Net Worth 62,601 64,805 56,927 49,201 47,832 48,159 64,895 -0.59%
NOSH 111,787 111,733 111,622 111,822 116,665 111,999 111,888 -0.01%
Ratio Analysis
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
NP Margin -36.65% 8.00% 15.70% 7.87% -0.93% -1.55% -3.73% -
ROE -9.19% 1.72% 14.82% 6.15% -0.10% -1.09% -2.07% -
Per Share
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 14.04 21.87 64.46 52.23 53.19 53.24 40.82 -16.28%
EPS -5.15 1.00 7.56 2.71 -0.04 -0.47 -1.20 27.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.56 0.58 0.51 0.44 0.41 0.43 0.58 -0.58%
Adjusted Per Share Value based on latest NOSH - 111,382
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 5.27 8.21 24.15 19.61 20.83 20.02 15.33 -16.28%
EPS -1.93 0.38 2.83 1.02 -0.02 -0.18 -0.45 27.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2102 0.2176 0.1911 0.1652 0.1606 0.1617 0.2179 -0.59%
Price Multiplier on Financial Quarter End Date
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 -
Price 0.81 1.00 0.38 0.41 0.35 0.30 0.68 -
P/RPS 5.77 4.57 0.59 0.79 0.66 0.56 1.67 22.93%
P/EPS -15.74 100.00 5.03 15.15 -875.00 -64.29 -56.67 -19.20%
EY -6.35 1.00 19.89 6.60 -0.11 -1.56 -1.76 23.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.45 1.72 0.75 0.93 0.85 0.70 1.17 3.63%
Price Multiplier on Announcement Date
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 29/11/13 28/11/12 30/11/11 08/11/10 19/11/09 03/11/08 30/11/07 -
Price 0.82 0.90 0.51 0.48 0.41 0.40 0.68 -
P/RPS 5.84 4.11 0.79 0.92 0.77 0.75 1.67 23.17%
P/EPS -15.93 90.00 6.75 17.73 -1,025.00 -85.71 -56.67 -19.04%
EY -6.28 1.11 14.82 5.64 -0.10 -1.17 -1.76 23.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.46 1.55 1.00 1.09 1.00 0.93 1.17 3.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment