[SHCHAN] YoY Annualized Quarter Result on 31-Dec-2002 [#4]

Stock
[SHCHAN] SIN HENG CHAN (MALAYA) BHD
Announcement Date
28-Feb-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Dec-2002 [#4]
Profit Trend
QoQ- -3.93%
YoY- -15.55%
Quarter Report
Latest QR
Upcoming QR
SHCHAN's Result
SHCHAN's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 47,470 41,521 49,804 53,430 58,603 53,461 64,194 0.32%
PBT 5,912 10,509 -6,450 -7,624 -5,616 -6,690 -5,295 -
Tax -1,262 753 -24 -401 -1,329 6,690 5,295 -
NP 4,650 11,262 -6,474 -8,025 -6,945 0 0 -100.00%
-
NP to SH 4,650 11,262 -6,474 -8,025 -6,945 -6,654 -4,916 -
-
Tax Rate 21.35% -7.17% - - - - - -
Total Cost 42,820 30,259 56,278 61,455 65,548 53,461 64,194 0.43%
-
Net Worth 29,214 24,818 -41,212 -34,189 -26,214 -1,929,906 -12,799 -
Dividend
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 29,214 24,818 -41,212 -34,189 -26,214 -1,929,906 -12,799 -
NOSH 60,863 60,533 18,991 18,994 18,996 18,995 18,995 -1.23%
Ratio Analysis
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 9.80% 27.12% -13.00% -15.02% -11.85% 0.00% 0.00% -
ROE 15.92% 45.38% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 77.99 68.59 262.24 281.30 308.50 281.45 337.94 1.57%
EPS 7.64 30.80 -34.08 -42.25 -36.56 -35.03 -25.88 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.48 0.41 -2.17 -1.80 -1.38 -101.60 -0.6738 -
Adjusted Per Share Value based on latest NOSH - 18,996
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 15.94 13.94 16.72 17.94 19.67 17.95 21.55 0.32%
EPS 1.56 3.78 -2.17 -2.69 -2.33 -2.23 -1.65 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0981 0.0833 -0.1384 -0.1148 -0.088 -6.4789 -0.043 -
Price Multiplier on Financial Quarter End Date
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 30/12/05 31/12/04 31/12/03 31/12/02 - - - -
Price 0.65 0.99 4.10 4.10 0.00 0.00 0.00 -
P/RPS 0.83 1.44 1.56 1.46 0.00 0.00 0.00 -100.00%
P/EPS 8.51 5.32 -12.03 -9.70 0.00 0.00 0.00 -100.00%
EY 11.75 18.79 -8.31 -10.30 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.35 2.41 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 28/02/06 28/02/05 27/02/04 28/02/03 28/02/02 28/02/01 19/04/00 -
Price 0.89 1.02 4.10 4.10 0.00 0.00 0.00 -
P/RPS 1.14 1.49 1.56 1.46 0.00 0.00 0.00 -100.00%
P/EPS 11.65 5.48 -12.03 -9.70 0.00 0.00 0.00 -100.00%
EY 8.58 18.24 -8.31 -10.30 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.85 2.49 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment