[TURIYA] YoY Annualized Quarter Result on 31-Dec-2009 [#3]

Stock
[TURIYA] TURIYA BHD
Announcement Date
25-Feb-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
31-Dec-2009 [#3]
Profit Trend
QoQ- -36.0%
YoY- 1770.18%
Quarter Report
Latest QR
Upcoming QR
TURIYA's Result
TURIYA's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Revenue 42,886 36,296 37,605 48,280 64,429 52,868 81,848 -10.20%
PBT 3,357 3,818 -2,684 38,793 4,157 2,806 9,496 -15.89%
Tax -256 -2 129 -10 -1,572 -1,694 -1,898 -28.36%
NP 3,101 3,816 -2,554 38,782 2,585 1,112 7,597 -13.86%
-
NP to SH 2,798 3,881 -2,445 38,376 2,052 777 7,220 -14.60%
-
Tax Rate 7.63% 0.05% - 0.03% 37.82% 60.37% 19.99% -
Total Cost 39,785 32,480 40,159 9,497 61,844 51,756 74,250 -9.86%
-
Net Worth 175,677 178,407 174,229 183,033 163,088 183,869 284,384 -7.70%
Dividend
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Net Worth 175,677 178,407 174,229 183,033 163,088 183,869 284,384 -7.70%
NOSH 228,152 228,728 229,249 228,791 229,701 224,230 194,784 2.66%
Ratio Analysis
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
NP Margin 7.23% 10.51% -6.79% 80.33% 4.01% 2.10% 9.28% -
ROE 1.59% 2.18% -1.40% 20.97% 1.26% 0.42% 2.54% -
Per Share
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
RPS 18.80 15.87 16.40 21.10 28.05 23.58 42.02 -12.53%
EPS 1.23 1.69 -1.07 16.77 0.89 0.35 3.71 -16.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.77 0.78 0.76 0.80 0.71 0.82 1.46 -10.10%
Adjusted Per Share Value based on latest NOSH - 230,192
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
RPS 18.75 15.87 16.44 21.11 28.17 23.11 35.78 -10.20%
EPS 1.22 1.69 -1.07 16.78 0.90 0.34 3.16 -14.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7681 0.78 0.7617 0.8002 0.713 0.8039 1.2433 -7.70%
Price Multiplier on Financial Quarter End Date
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Date 31/12/12 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 -
Price 0.24 0.45 0.75 0.46 0.50 0.30 0.37 -
P/RPS 1.28 2.84 4.57 2.18 1.78 1.27 0.88 6.43%
P/EPS 19.57 26.52 -70.31 2.74 55.97 86.54 9.98 11.86%
EY 5.11 3.77 -1.42 36.46 1.79 1.16 10.02 -10.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.58 0.99 0.58 0.70 0.37 0.25 3.64%
Price Multiplier on Announcement Date
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Date 20/02/13 20/02/12 23/02/11 25/02/10 26/02/09 28/02/08 28/02/07 -
Price 0.185 0.43 0.63 0.59 0.52 0.47 0.43 -
P/RPS 0.98 2.71 3.84 2.80 1.85 1.99 1.02 -0.66%
P/EPS 15.08 25.34 -59.06 3.52 58.21 135.58 11.60 4.46%
EY 6.63 3.95 -1.69 28.43 1.72 0.74 8.62 -4.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.55 0.83 0.74 0.73 0.57 0.29 -3.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment