[TURIYA] YoY Annualized Quarter Result on 31-Mar-2007 [#4]

Stock
[TURIYA] TURIYA BHD
Announcement Date
31-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
31-Mar-2007 [#4]
Profit Trend
QoQ- -1387.6%
YoY- -4615.06%
Quarter Report
Latest QR
Upcoming QR
TURIYA's Result
TURIYA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 46,204 56,276 72,076 69,494 74,280 83,583 77,927 -8.33%
PBT 28,263 -9,710 -24,524 -91,557 4,511 14,816 5,596 30.96%
Tax -1,706 -295 -1,212 -1,115 -2,025 -3,843 -3,127 -9.60%
NP 26,557 -10,005 -25,736 -92,672 2,486 10,973 2,469 48.54%
-
NP to SH 26,246 -10,353 -25,519 -92,965 2,059 10,973 2,469 48.25%
-
Tax Rate 6.04% - - - 44.89% 25.94% 55.88% -
Total Cost 19,647 66,281 97,812 162,166 71,794 72,610 75,458 -20.08%
-
Net Worth 176,042 167,326 156,992 186,815 278,521 122,570 100,723 9.74%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 176,042 167,326 156,992 186,815 278,521 122,570 100,723 9.74%
NOSH 228,626 253,525 224,275 194,599 194,770 194,556 176,707 4.38%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 57.48% -17.78% -35.71% -133.35% 3.35% 13.13% 3.17% -
ROE 14.91% -6.19% -16.25% -49.76% 0.74% 8.95% 2.45% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 20.21 22.20 32.14 35.71 38.14 42.96 44.10 -12.18%
EPS 11.47 -4.53 -11.00 -48.00 1.06 5.64 1.40 41.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.77 0.66 0.70 0.96 1.43 0.63 0.57 5.13%
Adjusted Per Share Value based on latest NOSH - 194,571
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 20.20 24.60 31.51 30.38 32.48 36.54 34.07 -8.33%
EPS 11.47 -4.53 -11.16 -40.64 0.90 4.80 1.08 48.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7697 0.7316 0.6864 0.8168 1.2177 0.5359 0.4404 9.74%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 0.52 0.55 0.56 0.47 0.38 0.68 1.02 -
P/RPS 2.57 2.48 1.74 1.32 1.00 1.58 2.31 1.79%
P/EPS 4.53 -13.47 -4.92 -0.98 35.95 12.06 73.00 -37.06%
EY 22.08 -7.42 -20.32 -101.64 2.78 8.29 1.37 58.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.83 0.80 0.49 0.27 1.08 1.79 -14.89%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 27/05/10 29/05/09 29/05/08 31/05/07 30/05/06 30/05/05 31/05/04 -
Price 0.50 0.56 0.59 0.43 0.34 0.40 0.75 -
P/RPS 2.47 2.52 1.84 1.20 0.89 0.93 1.70 6.42%
P/EPS 4.36 -13.71 -5.19 -0.90 32.16 7.09 53.68 -34.17%
EY 22.96 -7.29 -19.29 -111.10 3.11 14.10 1.86 51.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.85 0.84 0.45 0.24 0.63 1.32 -11.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment