[TURIYA] YoY Quarter Result on 31-Mar-2008 [#4]

Announcement Date
29-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Mar-2008 [#4]
Profit Trend
QoQ- -6183.19%
YoY- 72.09%
Quarter Report
View:
Show?
Quarter Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 12,787 9,703 7,173 20,420 14,585 19,617 21,856 -8.54%
PBT 1,323 -1,016 -12,174 -27,535 -98,585 -2,467 -2,414 -
Tax 277 -1,631 59 -423 134 -548 1,526 -24.74%
NP 1,600 -2,647 -12,115 -27,958 -98,451 -3,015 -888 -
-
NP to SH 1,677 -2,650 -11,680 -27,496 -98,531 -3,085 -888 -
-
Tax Rate -20.94% - - - - - - -
Total Cost 11,187 12,350 19,288 48,378 113,036 22,632 22,744 -11.14%
-
Net Worth 176,889 175,905 154,176 158,101 186,788 277,455 121,617 6.44%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 176,889 175,905 154,176 158,101 186,788 277,455 121,617 6.44%
NOSH 229,726 228,448 233,600 229,133 194,571 194,025 193,043 2.94%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 12.51% -27.28% -168.90% -136.91% -675.02% -15.37% -4.06% -
ROE 0.95% -1.51% -7.58% -17.39% -52.75% -1.11% -0.73% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 5.57 4.25 3.07 8.91 7.50 10.11 11.32 -11.14%
EPS 0.73 -1.16 -5.00 -12.00 -51.00 -1.59 -0.46 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.77 0.77 0.66 0.69 0.96 1.43 0.63 3.39%
Adjusted Per Share Value based on latest NOSH - 229,133
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 5.59 4.24 3.14 8.93 6.38 8.58 9.56 -8.55%
EPS 0.73 -1.16 -5.11 -12.02 -43.08 -1.35 -0.39 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7734 0.7691 0.6741 0.6912 0.8166 1.213 0.5317 6.44%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 0.595 0.52 0.55 0.56 0.47 0.38 0.68 -
P/RPS 10.69 12.24 17.91 6.28 6.27 3.76 6.01 10.06%
P/EPS 81.51 -44.83 -11.00 -4.67 -0.93 -23.90 -147.83 -
EY 1.23 -2.23 -9.09 -21.43 -107.74 -4.18 -0.68 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.68 0.83 0.81 0.49 0.27 1.08 -5.48%
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 30/05/11 27/05/10 29/05/09 29/05/08 31/05/07 30/05/06 30/05/05 -
Price 0.65 0.50 0.56 0.59 0.43 0.34 0.40 -
P/RPS 11.68 11.77 18.24 6.62 5.74 3.36 3.53 22.05%
P/EPS 89.04 -43.10 -11.20 -4.92 -0.85 -21.38 -86.96 -
EY 1.12 -2.32 -8.93 -20.34 -117.77 -4.68 -1.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.65 0.85 0.86 0.45 0.24 0.63 4.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment