[JTIASA] YoY Annualized Quarter Result on 31-Jan-2012

Stock
[JTIASA] JAYA TIASA HOLDINGS BHD
Announcement Date
22-Mar-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2012
Quarter
31-Jan-2012
Profit Trend
QoQ- 13.91%
YoY- 54.28%
Quarter Report
Latest QR
Upcoming QR
JTIASA's Result
JTIASA's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/12 30/06/11 31/01/11 30/04/11 CAGR
Revenue 1,105,618 1,039,577 923,086 870,912 37.10%
PBT 273,543 249,831 194,253 206,042 45.46%
Tax -57,246 -66,609 -54,469 -53,336 9.80%
NP 216,297 183,222 139,783 152,706 58.47%
-
NP to SH 213,889 181,411 138,634 151,436 57.87%
-
Tax Rate 20.93% 26.66% 28.04% 25.89% -
Total Cost 889,321 856,355 783,303 718,206 32.65%
-
Net Worth 1,369,597 1,247,587 1,187,990 1,249,414 12.91%
Dividend
31/01/12 30/06/11 31/01/11 30/04/11 CAGR
Div - - - 160 -
Div Payout % - - - 0.11% -
Equity
31/01/12 30/06/11 31/01/11 30/04/11 CAGR
Net Worth 1,369,597 1,247,587 1,187,990 1,249,414 12.91%
NOSH 266,978 268,876 266,964 266,968 0.00%
Ratio Analysis
31/01/12 30/06/11 31/01/11 30/04/11 CAGR
NP Margin 19.56% 17.62% 15.14% 17.53% -
ROE 15.62% 14.54% 11.67% 12.12% -
Per Share
31/01/12 30/06/11 31/01/11 30/04/11 CAGR
RPS 414.12 386.64 345.77 326.22 37.09%
EPS 80.12 67.47 51.93 56.73 57.86%
DPS 0.00 0.00 0.00 0.06 -
NAPS 5.13 4.64 4.45 4.68 12.90%
Adjusted Per Share Value based on latest NOSH - 266,956
31/01/12 30/06/11 31/01/11 30/04/11 CAGR
RPS 114.21 107.39 95.36 89.97 37.09%
EPS 22.10 18.74 14.32 15.64 57.97%
DPS 0.00 0.00 0.00 0.02 -
NAPS 1.4148 1.2888 1.2272 1.2907 12.90%
Price Multiplier on Financial Quarter End Date
31/01/12 30/06/11 31/01/11 30/04/11 CAGR
Date 31/01/12 30/06/11 31/01/11 29/04/11 -
Price 2.30 2.22 4.85 1.99 -
P/RPS 0.56 0.57 1.40 0.61 -10.69%
P/EPS 2.87 3.29 9.34 3.51 -23.37%
EY 34.83 30.39 10.71 28.50 30.37%
DY 0.00 0.00 0.00 0.03 -
P/NAPS 0.45 0.48 1.09 0.43 6.19%
Price Multiplier on Announcement Date
31/01/12 30/06/11 31/01/11 30/04/11 CAGR
Date 22/03/12 - 28/03/11 23/06/11 -
Price 2.44 0.00 1.96 2.25 -
P/RPS 0.59 0.00 0.57 0.69 -18.70%
P/EPS 3.05 0.00 3.77 3.97 -29.43%
EY 32.83 0.00 26.49 25.21 41.80%
DY 0.00 0.00 0.00 0.03 -
P/NAPS 0.48 0.00 0.44 0.48 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment