[DNEX] YoY Annualized Quarter Result on 31-Mar-2003 [#1]

Stock
[DNEX] DAGANG NEXCHANGE BERHAD
Announcement Date
29-May-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
31-Mar-2003 [#1]
Profit Trend
QoQ- -712.03%
YoY- 0.68%
Quarter Report
Latest QR
Upcoming QR
DNEX's Result
DNEX's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 717,300 438,480 1,513,264 243,740 269,720 213,533 251,262 19.09%
PBT 162,180 -92,180 186,644 -107,308 -112,864 1,156,271 627 152.31%
Tax -22,544 -128 -53,424 -14,340 112,864 -20,409 -627 81.62%
NP 139,636 -92,308 133,220 -121,648 0 1,135,862 0 -
-
NP to SH 133,612 -98,232 133,220 -121,648 -122,484 1,135,862 -7,095 -
-
Tax Rate 13.90% - 28.62% - - 1.77% 100.00% -
Total Cost 577,664 530,788 1,380,044 365,388 269,720 -922,329 251,262 14.87%
-
Net Worth 201,971 391,393 828,752 623,075 552,671 1,246,313 195,821 0.51%
Dividend
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 201,971 391,393 828,752 623,075 552,671 1,246,313 195,821 0.51%
NOSH 776,813 767,437 774,534 741,756 746,853 746,295 709,500 1.52%
Ratio Analysis
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 19.47% -21.05% 8.80% -49.91% 0.00% 531.94% 0.00% -
ROE 66.15% -25.10% 16.07% -19.52% -22.16% 91.14% -3.62% -
Per Share
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 92.34 57.14 195.38 32.86 36.11 28.61 35.41 17.31%
EPS 17.20 -12.80 17.20 -16.40 -16.40 152.20 -1.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.26 0.51 1.07 0.84 0.74 1.67 0.276 -0.98%
Adjusted Per Share Value based on latest NOSH - 741,756
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 20.66 12.63 43.59 7.02 7.77 6.15 7.24 19.08%
EPS 3.85 -2.83 3.84 -3.50 -3.53 32.72 -0.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0582 0.1127 0.2387 0.1795 0.1592 0.359 0.0564 0.52%
Price Multiplier on Financial Quarter End Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 0.44 0.41 0.94 0.83 1.43 1.49 6.05 -
P/RPS 0.48 0.72 0.48 2.53 3.96 5.21 17.08 -44.84%
P/EPS 2.56 -3.20 5.47 -5.06 -8.72 0.98 -605.00 -
EY 39.09 -31.22 18.30 -19.76 -11.47 102.15 -0.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.69 0.80 0.88 0.99 1.93 0.89 21.92 -34.74%
Price Multiplier on Announcement Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 19/05/06 20/05/05 28/05/04 29/05/03 30/05/02 24/05/01 25/05/00 -
Price 0.69 0.29 0.74 1.00 1.53 1.44 3.72 -
P/RPS 0.75 0.51 0.38 3.04 4.24 5.03 10.50 -35.57%
P/EPS 4.01 -2.27 4.30 -6.10 -9.33 0.95 -372.00 -
EY 24.93 -44.14 23.24 -16.40 -10.72 105.69 -0.27 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.65 0.57 0.69 1.19 2.07 0.86 13.48 -23.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment