[DNEX] YoY Annualized Quarter Result on 31-Mar-2006 [#1]

Stock
[DNEX] DAGANG NEXCHANGE BERHAD
Announcement Date
19-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- 150.22%
YoY- 236.02%
Quarter Report
Latest QR
Upcoming QR
DNEX's Result
DNEX's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Revenue 100,728 215,848 857,716 717,300 438,480 1,513,264 243,740 -13.68%
PBT 32,040 80,148 -4,132 162,180 -92,180 186,644 -107,308 -
Tax 96 -25,504 -30,180 -22,544 -128 -53,424 -14,340 -
NP 32,136 54,644 -34,312 139,636 -92,308 133,220 -121,648 -
-
NP to SH 27,580 48,668 -38,996 133,612 -98,232 133,220 -121,648 -
-
Tax Rate -0.30% 31.82% - 13.90% - 28.62% - -
Total Cost 68,592 161,204 892,028 577,664 530,788 1,380,044 365,388 -24.31%
-
Net Worth 123,955 170,492 104,989 201,971 391,393 828,752 623,075 -23.57%
Dividend
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Net Worth 123,955 170,492 104,989 201,971 391,393 828,752 623,075 -23.57%
NOSH 774,719 774,968 749,923 776,813 767,437 774,534 741,756 0.72%
Ratio Analysis
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
NP Margin 31.90% 25.32% -4.00% 19.47% -21.05% 8.80% -49.91% -
ROE 22.25% 28.55% -37.14% 66.15% -25.10% 16.07% -19.52% -
Per Share
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 13.00 27.85 114.37 92.34 57.14 195.38 32.86 -14.30%
EPS 3.56 6.28 -5.20 17.20 -12.80 17.20 -16.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.22 0.14 0.26 0.51 1.07 0.84 -24.12%
Adjusted Per Share Value based on latest NOSH - 776,813
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 2.90 6.22 24.70 20.66 12.63 43.59 7.02 -13.68%
EPS 0.79 1.40 -1.12 3.85 -2.83 3.84 -3.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0357 0.0491 0.0302 0.0582 0.1127 0.2387 0.1795 -23.57%
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 -
Price 0.08 0.38 0.82 0.44 0.41 0.94 0.83 -
P/RPS 0.62 1.36 0.72 0.48 0.72 0.48 2.53 -20.87%
P/EPS 2.25 6.05 -15.77 2.56 -3.20 5.47 -5.06 -
EY 44.50 16.53 -6.34 39.09 -31.22 18.30 -19.76 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 1.73 5.86 1.69 0.80 0.88 0.99 -10.75%
Price Multiplier on Announcement Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 15/05/09 23/05/08 29/05/07 19/05/06 20/05/05 28/05/04 29/05/03 -
Price 0.21 0.18 0.64 0.69 0.29 0.74 1.00 -
P/RPS 1.62 0.65 0.56 0.75 0.51 0.38 3.04 -9.95%
P/EPS 5.90 2.87 -12.31 4.01 -2.27 4.30 -6.10 -
EY 16.95 34.89 -8.13 24.93 -44.14 23.24 -16.40 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.31 0.82 4.57 2.65 0.57 0.69 1.19 1.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment