[PHB] YoY Annualized Quarter Result on 30-Jun-2005 [#2]

Stock
[PHB] PEGASUS HEIGHTS BERHAD
Announcement Date
30-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- -2.75%
YoY- -126.8%
Quarter Report
Latest QR
Upcoming QR
PHB's Result
PHB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Revenue 3,754 5,608 6,772 7,412 22,564 2,154 134 74.18%
PBT -2,308 -1,332 -3,892 -1,418 6,506 -2,576 0 -
Tax 0 -216 -100 0 -1,214 0 0 -
NP -2,308 -1,548 -3,992 -1,418 5,292 -2,576 0 -
-
NP to SH -2,308 -1,548 -3,992 -1,418 5,292 -2,576 0 -
-
Tax Rate - - - - 18.66% - - -
Total Cost 6,062 7,156 10,764 8,830 17,272 4,730 134 88.65%
-
Net Worth 136,676 133,339 132,844 129,288 126,667 3,295 0 -
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Net Worth 136,676 133,339 132,844 129,288 126,667 3,295 0 -
NOSH 721,250 703,636 554,444 417,058 189,000 167,272 0 -
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
NP Margin -61.48% -27.60% -58.95% -19.13% 23.45% -119.59% 0.00% -
ROE -1.69% -1.16% -3.01% -1.10% 4.18% -78.17% 0.00% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 0.52 0.80 1.22 1.78 11.94 1.29 0.00 -
EPS -0.32 -0.22 -0.72 -0.34 2.80 -1.54 -0.36 -1.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1895 0.1895 0.2396 0.31 0.6702 0.0197 0.0388 30.22%
Adjusted Per Share Value based on latest NOSH - 404,444
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 0.05 0.07 0.09 0.10 0.30 0.03 0.00 -
EPS -0.03 -0.02 -0.05 -0.02 0.07 -0.03 -0.36 -33.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0179 0.0175 0.0174 0.0169 0.0166 0.0004 0.0388 -12.08%
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 31/05/02 -
Price 0.06 0.16 0.12 0.10 0.16 0.41 0.19 -
P/RPS 11.53 20.08 9.82 5.63 1.34 31.84 0.00 -
P/EPS -18.75 -72.73 -16.67 -29.41 5.71 -26.62 -52.78 -15.83%
EY -5.33 -1.38 -6.00 -3.40 17.50 -3.76 -1.89 18.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.84 0.50 0.32 0.24 20.81 4.90 -36.51%
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 25/08/08 27/08/07 28/08/06 30/08/05 24/08/04 29/08/03 30/08/02 -
Price 0.06 0.12 0.11 0.17 0.11 0.62 0.19 -
P/RPS 11.53 15.06 9.01 9.57 0.92 48.15 0.00 -
P/EPS -18.75 -54.55 -15.28 -50.00 3.93 -40.26 -52.78 -15.83%
EY -5.33 -1.83 -6.55 -2.00 25.45 -2.48 -1.89 18.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.63 0.46 0.55 0.16 31.47 4.90 -36.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment