[PHB] YoY Annualized Quarter Result on 30-Jun-2008 [#2]

Announcement Date
25-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- -8.87%
YoY- -49.1%
View:
Show?
Annualized Quarter Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 14,136 4,346 16,012 3,754 5,608 6,772 7,412 11.35%
PBT 756 -2,130 -24 -2,308 -1,332 -3,892 -1,418 -
Tax 0 -50 -650 0 -216 -100 0 -
NP 756 -2,180 -674 -2,308 -1,548 -3,992 -1,418 -
-
NP to SH 756 -2,180 -674 -2,308 -1,548 -3,992 -1,418 -
-
Tax Rate 0.00% - - - - - - -
Total Cost 13,380 6,526 16,686 6,062 7,156 10,764 8,830 7.16%
-
Net Worth 83,991 92,104 119,230 136,676 133,339 132,844 129,288 -6.93%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 83,991 92,104 119,230 136,676 133,339 132,844 129,288 -6.93%
NOSH 755,999 681,250 673,999 721,250 703,636 554,444 417,058 10.41%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 5.35% -50.16% -4.21% -61.48% -27.60% -58.95% -19.13% -
ROE 0.90% -2.37% -0.57% -1.69% -1.16% -3.01% -1.10% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 1.87 0.64 2.38 0.52 0.80 1.22 1.78 0.82%
EPS 0.10 -0.32 -0.10 -0.32 -0.22 -0.72 -0.34 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1111 0.1352 0.1769 0.1895 0.1895 0.2396 0.31 -15.71%
Adjusted Per Share Value based on latest NOSH - 693,333
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 0.19 0.06 0.21 0.05 0.07 0.09 0.10 11.28%
EPS 0.01 -0.03 -0.01 -0.03 -0.02 -0.05 -0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.011 0.0121 0.0156 0.0179 0.0175 0.0174 0.0169 -6.90%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 0.05 0.04 0.06 0.06 0.16 0.12 0.10 -
P/RPS 2.67 6.27 2.53 11.53 20.08 9.82 5.63 -11.68%
P/EPS 50.00 -12.50 -60.00 -18.75 -72.73 -16.67 -29.41 -
EY 2.00 -8.00 -1.67 -5.33 -1.38 -6.00 -3.40 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.30 0.34 0.32 0.84 0.50 0.32 5.84%
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 22/08/11 23/08/10 25/08/09 25/08/08 27/08/07 28/08/06 30/08/05 -
Price 0.05 0.04 0.05 0.06 0.12 0.11 0.17 -
P/RPS 2.67 6.27 2.10 11.53 15.06 9.01 9.57 -19.15%
P/EPS 50.00 -12.50 -50.00 -18.75 -54.55 -15.28 -50.00 -
EY 2.00 -8.00 -2.00 -5.33 -1.83 -6.55 -2.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.30 0.28 0.32 0.63 0.46 0.55 -3.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment