[MEDIA] YoY Annualized Quarter Result on 30-Nov-1999 [#1]

Announcement Date
10-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2000
Quarter
30-Nov-1999 [#1]
Profit Trend
QoQ- 92.27%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/03/03 30/11/01 30/11/00 30/11/99 30/11/98 CAGR
Revenue 0 259,560 262,908 234,508 0 -
PBT 0 2,540 -19,948 -21,344 0 -
Tax 0 -7,968 19,948 21,344 0 -
NP 0 -5,428 0 0 0 -
-
NP to SH 0 -5,428 -20,240 -20,748 0 -
-
Tax Rate - 313.70% - - - -
Total Cost 0 264,988 262,908 234,508 0 -
-
Net Worth 0 -378,263 -379,789 -209,209 0 -
Dividend
31/03/03 30/11/01 30/11/00 30/11/99 30/11/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/03 30/11/01 30/11/00 30/11/99 30/11/98 CAGR
Net Worth 0 -378,263 -379,789 -209,209 0 -
NOSH 170,321 169,624 170,370 172,900 170,378 0.00%
Ratio Analysis
31/03/03 30/11/01 30/11/00 30/11/99 30/11/98 CAGR
NP Margin 0.00% -2.09% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/03 30/11/01 30/11/00 30/11/99 30/11/98 CAGR
RPS 0.00 153.02 154.32 135.63 0.00 -
EPS 0.00 -3.20 -11.88 -12.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 -2.23 -2.2292 -1.21 0.00 -
Adjusted Per Share Value based on latest NOSH - 172,900
31/03/03 30/11/01 30/11/00 30/11/99 30/11/98 CAGR
RPS 0.00 23.74 24.04 21.45 0.00 -
EPS 0.00 -0.50 -1.85 -1.90 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 -0.3459 -0.3473 -0.1913 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/03 30/11/01 30/11/00 30/11/99 30/11/98 CAGR
Date 31/03/03 30/11/01 30/11/00 - - -
Price 0.69 1.36 3.90 0.00 0.00 -
P/RPS 0.00 0.89 2.53 0.00 0.00 -
P/EPS 0.00 -42.50 -32.83 0.00 0.00 -
EY 0.00 -2.35 -3.05 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/03 30/11/01 30/11/00 30/11/99 30/11/98 CAGR
Date - 31/01/02 08/02/01 10/02/00 - -
Price 0.00 1.44 2.88 11.00 0.00 -
P/RPS 0.00 0.94 1.87 8.11 0.00 -
P/EPS 0.00 -45.00 -24.24 -91.67 0.00 -
EY 0.00 -2.22 -4.13 -1.09 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment