[MEDIA] QoQ TTM Result on 30-Nov-1999 [#1]

Announcement Date
10-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2000
Quarter
30-Nov-1999 [#1]
Profit Trend
QoQ- -2.39%
YoY--%
Quarter Report
View:
Show?
TTM Result
31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
Revenue 221,574 205,995 157,925 104,014 45,387 0 -100.00%
PBT -130,043 -267,865 -252,362 -251,210 -245,874 0 -100.00%
Tax 130,043 267,865 252,362 251,210 245,874 0 -100.00%
NP 0 0 0 0 0 0 -
-
NP to SH -144,043 -238,434 -223,138 -222,138 -216,951 0 -100.00%
-
Tax Rate - - - - - - -
Total Cost 221,574 205,995 157,925 104,014 45,387 0 -100.00%
-
Net Worth -379,803 0 -121,000 -209,209 -200,340 0 -100.00%
Dividend
31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
Net Worth -379,803 0 -121,000 -209,209 -200,340 0 -100.00%
NOSH 170,315 169,944 100,000 172,900 170,111 0 -100.00%
Ratio Analysis
31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
RPS 130.10 121.21 157.93 60.16 26.68 0.00 -100.00%
EPS -84.57 -140.30 -223.14 -128.48 -127.53 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -2.23 0.00 -1.21 -1.21 -1.1777 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 172,900
31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
RPS 20.26 18.84 14.44 9.51 4.15 0.00 -100.00%
EPS -13.17 -21.80 -20.41 -20.31 -19.84 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.3473 0.00 -0.1107 -0.1913 -0.1832 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
Date 30/08/00 31/05/00 29/02/00 - - - -
Price 5.50 8.10 10.70 0.00 0.00 0.00 -
P/RPS 4.23 6.68 6.78 0.00 0.00 0.00 -100.00%
P/EPS -6.50 -5.77 -4.80 0.00 0.00 0.00 -100.00%
EY -15.38 -17.32 -20.85 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
Date 31/10/00 31/07/00 - - - - -
Price 4.22 6.50 0.00 0.00 0.00 0.00 -
P/RPS 3.24 5.36 0.00 0.00 0.00 0.00 -100.00%
P/EPS -4.99 -4.63 0.00 0.00 0.00 0.00 -100.00%
EY -20.04 -21.58 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment