[UAC] YoY Annualized Quarter Result on 31-Mar-2001 [#1]

Stock
[UAC] UAC BHD
Announcement Date
23-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -32.96%
YoY- -12.02%
Quarter Report
Latest QR
Upcoming QR
UAC's Result
UAC's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 30/09/99 CAGR
Revenue 200,600 186,860 195,648 161,156 141,277 148,744 -0.31%
PBT 51,320 42,956 55,552 35,480 42,585 32,392 -0.48%
Tax -13,340 -11,240 -14,544 -9,120 -12,624 -8,756 -0.43%
NP 37,980 31,716 41,008 26,360 29,961 23,636 -0.49%
-
NP to SH 37,980 31,716 41,008 26,360 29,961 23,636 -0.49%
-
Tax Rate 25.99% 26.17% 26.18% 25.70% 29.64% 27.03% -
Total Cost 162,620 155,144 154,640 134,796 111,316 125,108 -0.27%
-
Net Worth 263,306 238,577 208,235 185,688 174,125 163,158 -0.49%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 30/09/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 30/09/99 CAGR
Net Worth 263,306 238,577 208,235 185,688 174,125 163,158 -0.49%
NOSH 72,536 70,794 55,088 55,100 55,102 55,121 -0.28%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 30/09/99 CAGR
NP Margin 18.93% 16.97% 20.96% 16.36% 21.21% 15.89% -
ROE 14.42% 13.29% 19.69% 14.20% 17.21% 14.49% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 30/09/99 CAGR
RPS 276.55 263.95 355.15 292.48 256.39 269.85 -0.02%
EPS 52.36 44.80 74.44 47.84 54.37 42.88 -0.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.63 3.37 3.78 3.37 3.16 2.96 -0.21%
Adjusted Per Share Value based on latest NOSH - 55,100
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 30/09/99 CAGR
RPS 269.65 251.18 263.00 216.63 189.91 199.95 -0.31%
EPS 51.05 42.63 55.12 35.43 40.28 31.77 -0.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.5395 3.2071 2.7992 2.4961 2.3407 2.1932 -0.49%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 30/09/99 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 5.15 3.88 3.72 3.28 4.02 0.00 -
P/RPS 1.86 1.47 1.05 1.12 1.57 0.00 -100.00%
P/EPS 9.84 8.66 5.00 6.86 7.39 0.00 -100.00%
EY 10.17 11.55 20.01 14.59 13.53 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.42 1.15 0.98 0.97 1.27 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 30/09/99 CAGR
Date 19/05/04 21/05/03 15/05/02 23/05/01 22/05/00 17/11/99 -
Price 4.70 3.98 3.88 3.10 4.22 0.00 -
P/RPS 1.70 1.51 1.09 1.06 1.65 0.00 -100.00%
P/EPS 8.98 8.88 5.21 6.48 7.76 0.00 -100.00%
EY 11.14 11.26 19.19 15.43 12.88 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.29 1.18 1.03 0.92 1.34 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment