[UAC] YoY TTM Result on 31-Mar-2001 [#1]

Stock
[UAC] UAC BHD
Announcement Date
23-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ--%
YoY- 11.52%
Quarter Report
Latest QR
Upcoming QR
UAC's Result
UAC's Financial Summary
View:
Show?
TTM Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 182,246 195,443 188,119 40,289 37,186 48.74%
PBT 46,719 41,240 47,486 8,870 8,098 54.93%
Tax -11,920 -11,917 -11,933 -2,280 -2,189 52.71%
NP 34,799 29,323 35,553 6,590 5,909 55.73%
-
NP to SH 34,799 29,323 35,553 6,590 5,909 55.73%
-
Tax Rate 25.51% 28.90% 25.13% 25.70% 27.03% -
Total Cost 147,447 166,120 152,566 33,699 31,277 47.31%
-
Net Worth 263,306 238,577 165,265 185,688 165,320 12.33%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div 21,552 20,292 16,531 - - -
Div Payout % 61.93% 69.20% 46.50% - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 263,306 238,577 165,265 185,688 165,320 12.33%
NOSH 72,536 70,794 55,088 55,100 55,106 7.10%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 19.09% 15.00% 18.90% 16.36% 15.89% -
ROE 13.22% 12.29% 21.51% 3.55% 3.57% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 251.25 276.07 341.48 73.12 67.48 38.87%
EPS 47.97 41.42 64.54 11.96 10.72 45.40%
DPS 29.71 28.66 30.00 0.00 0.00 -
NAPS 3.63 3.37 3.00 3.37 3.00 4.87%
Adjusted Per Share Value based on latest NOSH - 55,100
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 244.98 262.72 252.88 54.16 49.99 48.74%
EPS 46.78 39.42 47.79 8.86 7.94 55.75%
DPS 28.97 27.28 22.22 0.00 0.00 -
NAPS 3.5395 3.2071 2.2216 2.4961 2.2223 12.33%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 5.15 3.88 3.72 3.28 4.02 -
P/RPS 2.05 1.41 1.09 4.49 5.96 -23.40%
P/EPS 10.73 9.37 5.76 27.42 37.49 -26.84%
EY 9.32 10.68 17.35 3.65 2.67 36.65%
DY 5.77 7.39 8.06 0.00 0.00 -
P/NAPS 1.42 1.15 1.24 0.97 1.34 1.45%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 19/05/04 21/05/03 15/05/02 23/05/01 - -
Price 4.70 3.98 3.88 3.10 0.00 -
P/RPS 1.87 1.44 1.14 4.24 0.00 -
P/EPS 9.80 9.61 6.01 25.92 0.00 -
EY 10.21 10.41 16.63 3.86 0.00 -
DY 6.32 7.20 7.73 0.00 0.00 -
P/NAPS 1.29 1.18 1.29 0.92 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment