[YHS] YoY Annualized Quarter Result on 30-Jun-2001 [#2]

Stock
[YHS] YEO HIAP SENG (M) BHD
Announcement Date
23-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -38.43%
YoY- 120.82%
Quarter Report
Latest QR
Upcoming QR
YHS's Result
YHS's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 396,028 412,034 466,300 468,710 229,002 14.66%
PBT 20,630 23,674 9,614 21,986 8,272 25.64%
Tax -5,784 -5,244 -4,248 -6,502 -1,260 46.33%
NP 14,846 18,430 5,366 15,484 7,012 20.61%
-
NP to SH 14,846 18,430 5,366 15,484 7,012 20.61%
-
Tax Rate 28.04% 22.15% 44.19% 29.57% 15.23% -
Total Cost 381,182 393,604 460,934 453,226 221,990 14.46%
-
Net Worth 294,360 287,968 275,965 228,052 218,707 7.70%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div 12,798 12,798 3,679 - - -
Div Payout % 86.21% 69.44% 68.57% - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 294,360 287,968 275,965 228,052 218,707 7.70%
NOSH 127,982 127,986 127,761 84,152 83,476 11.26%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 3.75% 4.47% 1.15% 3.30% 3.06% -
ROE 5.04% 6.40% 1.94% 6.79% 3.21% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 309.44 321.94 364.98 556.98 274.33 3.05%
EPS 11.60 14.40 4.20 18.40 8.40 8.39%
DPS 10.00 10.00 2.88 0.00 0.00 -
NAPS 2.30 2.25 2.16 2.71 2.62 -3.20%
Adjusted Per Share Value based on latest NOSH - 85,588
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 257.91 268.33 303.67 305.24 149.14 14.66%
EPS 9.67 12.00 3.49 10.08 4.57 20.59%
DPS 8.33 8.33 2.40 0.00 0.00 -
NAPS 1.917 1.8754 1.7972 1.4852 1.4243 7.70%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 -
Price 1.84 1.70 1.83 1.99 1.99 -
P/RPS 0.59 0.53 0.50 0.36 0.73 -5.18%
P/EPS 15.86 11.81 43.57 10.82 23.69 -9.53%
EY 6.30 8.47 2.30 9.25 4.22 10.52%
DY 5.43 5.88 1.57 0.00 0.00 -
P/NAPS 0.80 0.76 0.85 0.73 0.76 1.28%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 29/07/04 31/07/03 22/08/02 23/08/01 24/08/00 -
Price 1.85 1.72 1.95 2.19 2.10 -
P/RPS 0.60 0.53 0.53 0.39 0.77 -6.04%
P/EPS 15.95 11.94 46.43 11.90 25.00 -10.62%
EY 6.27 8.37 2.15 8.40 4.00 11.88%
DY 5.41 5.81 1.48 0.00 0.00 -
P/NAPS 0.80 0.76 0.90 0.81 0.80 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment