[YHS] QoQ Cumulative Quarter Result on 30-Jun-2001 [#2]

Stock
[YHS] YEO HIAP SENG (M) BHD
Announcement Date
23-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 23.14%
YoY- 10.41%
Quarter Report
Latest QR
Upcoming QR
YHS's Result
YHS's Financial Summary
View:
Show?
Cumulative Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 117,683 464,547 352,098 234,355 121,610 446,379 331,784 -49.92%
PBT 1,339 21,488 13,968 10,993 8,832 18,690 9,834 -73.56%
Tax -926 -5,147 -4,163 -3,251 -2,545 -5,461 -1,931 -38.76%
NP 413 16,341 9,805 7,742 6,287 13,229 7,903 -86.04%
-
NP to SH 413 16,341 9,805 7,742 6,287 13,229 7,903 -86.04%
-
Tax Rate 69.16% 23.95% 29.80% 29.57% 28.82% 29.22% 19.64% -
Total Cost 117,270 448,206 342,293 226,613 115,323 433,150 323,881 -49.23%
-
Net Worth 301,489 214,598 189,916 228,052 228,008 221,878 221,115 22.98%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 301,489 214,598 189,916 228,052 228,008 221,878 221,115 22.98%
NOSH 137,666 98,439 88,333 84,152 83,826 83,727 84,074 38.96%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 0.35% 3.52% 2.78% 3.30% 5.17% 2.96% 2.38% -
ROE 0.14% 7.61% 5.16% 3.39% 2.76% 5.96% 3.57% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 85.48 471.91 398.60 278.49 145.07 533.13 394.63 -63.96%
EPS 0.30 16.60 11.10 9.20 7.50 15.80 9.40 -89.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.19 2.18 2.15 2.71 2.72 2.65 2.63 -11.49%
Adjusted Per Share Value based on latest NOSH - 85,588
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 76.64 302.53 229.30 152.62 79.20 290.70 216.07 -49.92%
EPS 0.27 10.64 6.39 5.04 4.09 8.62 5.15 -86.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9634 1.3976 1.2368 1.4852 1.4849 1.445 1.44 22.98%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 2.18 1.94 1.81 1.99 1.51 1.53 1.94 -
P/RPS 2.55 0.41 0.45 0.71 1.04 0.29 0.49 200.60%
P/EPS 726.67 11.69 16.31 21.63 20.13 9.68 20.64 976.53%
EY 0.14 8.56 6.13 4.62 4.97 10.33 4.85 -90.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.89 0.84 0.73 0.56 0.58 0.74 22.25%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 23/05/02 27/02/02 27/11/01 23/08/01 29/05/01 07/03/01 21/11/00 -
Price 2.05 2.02 2.05 2.19 1.84 1.64 1.82 -
P/RPS 2.40 0.43 0.51 0.79 1.27 0.31 0.46 201.11%
P/EPS 683.33 12.17 18.47 23.80 24.53 10.38 19.36 978.35%
EY 0.15 8.22 5.41 4.20 4.08 9.63 5.16 -90.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 0.93 0.95 0.81 0.68 0.62 0.69 22.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment