[YTL] YoY Annualized Quarter Result on 30-Jun-2021 [#4]

Stock
[YTL] YTL CORPORATION BHD
Announcement Date
08-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Jun-2021 [#4]
Profit Trend
QoQ- -794.47%
YoY- -94.19%
Quarter Report
Latest QR
Upcoming QR
YTL's Result
YTL's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 30,529,002 29,508,152 24,161,103 17,356,196 19,166,932 17,995,043 15,859,067 11.52%
PBT 4,903,497 2,667,597 1,558,723 638,523 429,957 1,028,995 1,421,440 22.89%
Tax -947,185 -616,064 -385,036 -966,004 -426,239 -306,232 -420,383 14.48%
NP 3,956,312 2,051,533 1,173,687 -327,481 3,718 722,763 1,001,057 25.71%
-
NP to SH 2,141,655 1,028,660 530,546 -368,688 -189,855 258,846 361,881 34.45%
-
Tax Rate 19.32% 23.09% 24.70% 151.29% 99.14% 29.76% 29.57% -
Total Cost 26,572,690 27,456,619 22,987,416 17,683,677 19,163,214 17,272,280 14,858,010 10.16%
-
Net Worth 16,270,699 14,253,311 12,827,982 12,353,831 12,365,373 13,560,713 13,771,354 2.81%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div 494,717 438,563 328,922 266,246 - 4,271 4,204 121.20%
Div Payout % 23.10% 42.63% 62.00% 0.00% - 1.65% 1.16% -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 16,270,699 14,253,311 12,827,982 12,353,831 12,365,373 13,560,713 13,771,354 2.81%
NOSH 11,063,076 11,022,762 11,022,762 11,022,762 11,022,762 10,910,559 10,910,559 0.23%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 12.96% 6.95% 4.86% -1.89% 0.02% 4.02% 6.31% -
ROE 13.16% 7.22% 4.14% -2.98% -1.54% 1.91% 2.63% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 277.70 269.13 220.37 162.97 181.36 168.53 150.86 10.69%
EPS 19.52 9.38 4.84 -3.47 -1.78 2.45 3.44 33.51%
DPS 4.50 4.00 3.00 2.50 0.00 0.04 0.04 119.55%
NAPS 1.48 1.30 1.17 1.16 1.17 1.27 1.31 2.05%
Adjusted Per Share Value based on latest NOSH - 11,022,762
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 275.05 265.86 217.68 156.37 172.69 162.13 142.88 11.52%
EPS 19.30 9.27 4.78 -3.32 -1.71 2.33 3.26 34.46%
DPS 4.46 3.95 2.96 2.40 0.00 0.04 0.04 119.23%
NAPS 1.4659 1.2842 1.1558 1.113 1.1141 1.2218 1.2407 2.81%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 3.45 1.04 0.585 0.655 0.83 1.12 1.13 -
P/RPS 1.24 0.39 0.27 0.40 0.46 0.66 0.75 8.73%
P/EPS 17.71 11.08 12.09 -18.92 -46.20 46.20 32.83 -9.76%
EY 5.65 9.02 8.27 -5.29 -2.16 2.16 3.05 10.81%
DY 1.30 3.85 5.13 3.82 0.00 0.04 0.04 78.54%
P/NAPS 2.33 0.80 0.50 0.56 0.71 0.88 0.86 18.05%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 21/08/24 24/08/23 25/08/22 08/09/21 28/08/20 29/08/19 29/08/18 -
Price 3.06 1.36 0.57 0.665 0.67 0.975 1.33 -
P/RPS 1.10 0.51 0.26 0.41 0.37 0.58 0.88 3.78%
P/EPS 15.71 14.50 11.78 -19.21 -37.30 40.22 38.64 -13.91%
EY 6.37 6.90 8.49 -5.21 -2.68 2.49 2.59 16.16%
DY 1.47 2.94 5.26 3.76 0.00 0.04 0.03 91.17%
P/NAPS 2.07 1.05 0.49 0.57 0.57 0.77 1.02 12.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment