[YTL] QoQ Quarter Result on 30-Jun-2021 [#4]

Announcement Date
08-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Jun-2021 [#4]
Profit Trend
QoQ- -1921.24%
YoY- -61.96%
View:
Show?
Quarter Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 6,170,650 6,851,673 5,064,597 4,365,875 4,219,794 4,591,699 4,178,828 29.70%
PBT 917,619 141,900 325,424 110,161 194,664 196,852 136,846 256.00%
Tax -88,949 -78,624 -147,419 -665,250 -101,204 -111,404 -88,146 0.60%
NP 828,670 63,276 178,005 -555,089 93,460 85,448 48,700 562.70%
-
NP to SH 414,611 63,276 105,222 -408,505 22,430 16,094 1,293 4601.34%
-
Tax Rate 9.69% 55.41% 45.30% 603.89% 51.99% 56.59% 64.41% -
Total Cost 5,341,980 6,788,397 4,886,592 4,920,964 4,126,334 4,506,251 4,130,128 18.73%
-
Net Worth 12,608 11,841,215 12,279,778 12,353,831 12,653,038 12,238,247 12,460,329 -98.99%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - - - 266,246 - - - -
Div Payout % - - - 0.00% - - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 12,608 11,841,215 12,279,778 12,353,831 12,653,038 12,238,247 12,460,329 -98.99%
NOSH 11,022,762 11,022,762 11,022,762 11,022,762 11,022,762 11,022,762 11,022,762 0.00%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin 13.43% 0.92% 3.51% -12.71% 2.21% 1.86% 1.17% -
ROE 3,288.29% 0.53% 0.86% -3.31% 0.18% 0.13% 0.01% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 56,280.56 62.49 46.19 40.99 39.69 43.15 39.24 12674.47%
EPS 3.78 0.02 0.96 -3.84 0.21 0.15 0.01 5146.84%
DPS 0.00 0.00 0.00 2.50 0.00 0.00 0.00 -
NAPS 1.15 1.08 1.12 1.16 1.19 1.15 1.17 -1.14%
Adjusted Per Share Value based on latest NOSH - 11,022,762
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 55.60 61.73 45.63 39.33 38.02 41.37 37.65 29.71%
EPS 3.74 0.57 0.95 -3.68 0.20 0.15 0.01 5109.73%
DPS 0.00 0.00 0.00 2.40 0.00 0.00 0.00 -
NAPS 0.0011 1.0668 1.1064 1.113 1.14 1.1026 1.1226 -99.01%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 0.59 0.58 0.61 0.655 0.675 0.765 0.675 -
P/RPS 0.00 0.93 1.32 1.60 1.70 1.77 1.72 -
P/EPS 0.02 100.50 63.56 -17.08 319.98 505.85 5,559.67 -99.97%
EY 6,409.38 1.00 1.57 -5.86 0.31 0.20 0.02 471831.70%
DY 0.00 0.00 0.00 3.82 0.00 0.00 0.00 -
P/NAPS 0.51 0.54 0.54 0.56 0.57 0.67 0.58 -8.22%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 26/05/22 24/02/22 25/11/21 08/09/21 28/05/21 25/02/21 26/11/20 -
Price 0.595 0.545 0.585 0.665 0.68 0.665 0.65 -
P/RPS 0.00 0.87 1.27 1.62 1.71 1.54 1.66 -
P/EPS 0.02 94.43 60.96 -17.34 322.35 439.72 5,353.76 -99.97%
EY 6,355.52 1.06 1.64 -5.77 0.31 0.23 0.02 469181.71%
DY 0.00 0.00 0.00 3.76 0.00 0.00 0.00 -
P/NAPS 0.52 0.50 0.52 0.57 0.57 0.58 0.56 -4.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment