[YTL] YoY Quarter Result on 30-Jun-2020 [#4]

Stock
[YTL] YTL CORPORATION BHD
Announcement Date
28-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Jun-2020 [#4]
Profit Trend
QoQ- -954.31%
YoY- -10432.9%
Quarter Report
Latest QR
Upcoming QR
YTL's Result
YTL's Financial Summary
View:
Show?
Quarter Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 9,097,922 6,074,183 4,365,875 3,524,912 5,039,177 4,150,316 3,897,141 15.16%
PBT 1,361,278 173,780 110,161 -124,859 186,688 207,639 415,263 21.87%
Tax -289,426 -70,044 -665,250 -197,300 -98,773 -109,209 -23,799 51.61%
NP 1,071,852 103,736 -555,089 -322,159 87,915 98,430 391,464 18.26%
-
NP to SH 480,988 8,676 -408,505 -252,226 2,441 -43,361 212,313 14.59%
-
Tax Rate 21.26% 40.31% 603.89% - 52.91% 52.60% 5.73% -
Total Cost 8,026,070 5,970,447 4,920,964 3,847,071 4,951,262 4,051,886 3,505,677 14.79%
-
Net Worth 14,253,311 12,827,982 12,353,831 12,365,373 13,560,713 13,771,354 14,690,287 -0.50%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div 438,563 328,922 266,246 - 4,271 4,204 520,932 -2.82%
Div Payout % 91.18% 3,791.18% 0.00% - 174.97% 0.00% 245.36% -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 14,253,311 12,827,982 12,353,831 12,365,373 13,560,713 13,771,354 14,690,287 -0.50%
NOSH 11,022,762 11,022,762 11,022,762 11,022,762 10,910,559 10,910,559 10,910,559 0.17%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 11.78% 1.71% -12.71% -9.14% 1.74% 2.37% 10.04% -
ROE 3.37% 0.07% -3.31% -2.04% 0.02% -0.31% 1.45% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 82.98 55.40 40.99 33.35 47.19 39.48 37.41 14.19%
EPS 4.39 0.08 -3.84 -2.39 0.02 -0.41 2.04 13.61%
DPS 4.00 3.00 2.50 0.00 0.04 0.04 5.00 -3.64%
NAPS 1.30 1.17 1.16 1.17 1.27 1.31 1.41 -1.34%
Adjusted Per Share Value based on latest NOSH - 11,022,762
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 81.97 54.73 39.33 31.76 45.40 37.39 35.11 15.17%
EPS 4.33 0.08 -3.68 -2.27 0.02 -0.39 1.91 14.60%
DPS 3.95 2.96 2.40 0.00 0.04 0.04 4.69 -2.82%
NAPS 1.2842 1.1558 1.113 1.1141 1.2218 1.2407 1.3235 -0.50%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 1.04 0.585 0.655 0.83 1.12 1.13 1.46 -
P/RPS 1.25 1.06 1.60 2.49 2.37 2.86 3.90 -17.26%
P/EPS 23.71 739.28 -17.08 -34.78 4,899.24 -273.96 71.65 -16.82%
EY 4.22 0.14 -5.86 -2.88 0.02 -0.37 1.40 20.17%
DY 3.85 5.13 3.82 0.00 0.04 0.04 3.42 1.99%
P/NAPS 0.80 0.50 0.56 0.71 0.88 0.86 1.04 -4.27%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 24/08/23 25/08/22 08/09/21 28/08/20 29/08/19 29/08/18 29/08/17 -
Price 1.36 0.57 0.665 0.67 0.975 1.33 1.40 -
P/RPS 1.64 1.03 1.62 2.01 2.07 3.37 3.74 -12.83%
P/EPS 31.00 720.32 -17.34 -28.07 4,264.97 -322.45 68.70 -12.41%
EY 3.23 0.14 -5.77 -3.56 0.02 -0.31 1.46 14.14%
DY 2.94 5.26 3.76 0.00 0.04 0.03 3.57 -3.18%
P/NAPS 1.05 0.49 0.57 0.57 0.77 1.02 0.99 0.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment