[YTL] YoY Quarter Result on 30-Jun-2021 [#4]

Stock
[YTL] YTL CORPORATION BHD
Announcement Date
08-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Jun-2021 [#4]
Profit Trend
QoQ- -1921.24%
YoY- -61.96%
Quarter Report
Latest QR
Upcoming QR
YTL's Result
YTL's Financial Summary
View:
Show?
Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 8,270,504 9,097,922 6,074,183 4,365,875 3,524,912 5,039,177 4,150,316 12.16%
PBT 1,334,320 1,361,278 173,780 110,161 -124,859 186,688 207,639 36.31%
Tax -180,322 -289,426 -70,044 -665,250 -197,300 -98,773 -109,209 8.70%
NP 1,153,998 1,071,852 103,736 -555,089 -322,159 87,915 98,430 50.66%
-
NP to SH 534,483 480,988 8,676 -408,505 -252,226 2,441 -43,361 -
-
Tax Rate 13.51% 21.26% 40.31% 603.89% - 52.91% 52.60% -
Total Cost 7,116,506 8,026,070 5,970,447 4,920,964 3,847,071 4,951,262 4,051,886 9.83%
-
Net Worth 16,270,699 14,253,311 12,827,982 12,353,831 12,365,373 13,560,713 13,771,354 2.81%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div 494,717 438,563 328,922 266,246 - 4,271 4,204 121.20%
Div Payout % 92.56% 91.18% 3,791.18% 0.00% - 174.97% 0.00% -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 16,270,699 14,253,311 12,827,982 12,353,831 12,365,373 13,560,713 13,771,354 2.81%
NOSH 11,063,076 11,022,762 11,022,762 11,022,762 11,022,762 10,910,559 10,910,559 0.23%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 13.95% 11.78% 1.71% -12.71% -9.14% 1.74% 2.37% -
ROE 3.28% 3.37% 0.07% -3.31% -2.04% 0.02% -0.31% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 75.23 82.98 55.40 40.99 33.35 47.19 39.48 11.33%
EPS 4.86 4.39 0.08 -3.84 -2.39 0.02 -0.41 -
DPS 4.50 4.00 3.00 2.50 0.00 0.04 0.04 119.55%
NAPS 1.48 1.30 1.17 1.16 1.17 1.27 1.31 2.05%
Adjusted Per Share Value based on latest NOSH - 11,022,762
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 74.51 81.97 54.73 39.34 31.76 45.40 37.39 12.16%
EPS 4.82 4.33 0.08 -3.68 -2.27 0.02 -0.39 -
DPS 4.46 3.95 2.96 2.40 0.00 0.04 0.04 119.23%
NAPS 1.4659 1.2842 1.1558 1.113 1.1141 1.2218 1.2408 2.81%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 3.45 1.04 0.585 0.655 0.83 1.12 1.13 -
P/RPS 4.59 1.25 1.06 1.60 2.49 2.37 2.86 8.19%
P/EPS 70.96 23.71 739.28 -17.08 -34.78 4,899.24 -273.96 -
EY 1.41 4.22 0.14 -5.86 -2.88 0.02 -0.37 -
DY 1.30 3.85 5.13 3.82 0.00 0.04 0.04 78.54%
P/NAPS 2.33 0.80 0.50 0.56 0.71 0.88 0.86 18.05%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 21/08/24 24/08/23 25/08/22 08/09/21 28/08/20 29/08/19 29/08/18 -
Price 3.06 1.36 0.57 0.665 0.67 0.975 1.33 -
P/RPS 4.07 1.64 1.03 1.62 2.01 2.07 3.37 3.19%
P/EPS 62.94 31.00 720.32 -17.34 -28.07 4,264.97 -322.45 -
EY 1.59 3.23 0.14 -5.77 -3.56 0.02 -0.31 -
DY 1.47 2.94 5.26 3.76 0.00 0.04 0.03 91.17%
P/NAPS 2.07 1.05 0.49 0.57 0.57 0.77 1.02 12.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment