[JAKS] YoY Annualized Quarter Result on 31-Oct-2006 [#4]

Stock
[JAKS] JAKS RESOURCES BERHAD
Announcement Date
21-Dec-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2006
Quarter
31-Oct-2006 [#4]
Profit Trend
QoQ- 30.69%
YoY- -166.99%
Quarter Report
Latest QR
Upcoming QR
JAKS's Result
JAKS's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
Revenue 278,082 222,184 281,902 293,045 235,646 215,680 333,001 -2.95%
PBT -2,430 7,197 16,825 -4,942 19,204 23,175 39,500 -
Tax -3,956 -4,143 -4,546 -2,409 -10,274 9,200 -12,445 -17.37%
NP -6,386 3,054 12,279 -7,351 8,930 32,375 27,055 -
-
NP to SH -6,745 2,900 12,421 -5,982 8,930 32,375 27,055 -
-
Tax Rate - 57.57% 27.02% - 53.50% -39.70% 31.51% -
Total Cost 284,468 219,130 269,623 300,396 226,716 183,305 305,946 -1.20%
-
Net Worth 455,506 458,805 410,052 398,800 238,133 148,820 115,386 25.68%
Dividend
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
Net Worth 455,506 458,805 410,052 398,800 238,133 148,820 115,386 25.68%
NOSH 437,987 432,835 398,108 398,800 396,888 261,088 303,647 6.28%
Ratio Analysis
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
NP Margin -2.30% 1.37% 4.36% -2.51% 3.79% 15.01% 8.12% -
ROE -1.48% 0.63% 3.03% -1.50% 3.75% 21.75% 23.45% -
Per Share
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
RPS 63.49 51.33 70.81 73.48 59.37 82.61 109.67 -8.69%
EPS -1.54 0.67 3.12 -1.50 2.25 12.40 8.91 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.04 1.06 1.03 1.00 0.60 0.57 0.38 18.25%
Adjusted Per Share Value based on latest NOSH - 408,333
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
RPS 10.90 8.71 11.05 11.49 9.24 8.46 13.06 -2.96%
EPS -0.26 0.11 0.49 -0.23 0.35 1.27 1.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1786 0.1799 0.1608 0.1564 0.0934 0.0583 0.0452 25.70%
Price Multiplier on Financial Quarter End Date
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
Date 30/10/09 31/10/08 31/10/07 31/10/06 31/10/05 29/10/04 - -
Price 0.76 0.33 1.30 0.47 0.84 1.37 0.00 -
P/RPS 1.20 0.64 1.84 0.64 1.41 1.66 0.00 -
P/EPS -49.35 49.25 41.67 -31.33 37.33 11.05 0.00 -
EY -2.03 2.03 2.40 -3.19 2.68 9.05 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.31 1.26 0.47 1.40 2.40 0.00 -
Price Multiplier on Announcement Date
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
Date 31/12/09 26/12/08 31/12/07 21/12/06 30/12/05 17/12/04 28/06/04 -
Price 0.63 0.40 1.33 0.44 0.45 1.80 0.00 -
P/RPS 0.99 0.78 1.88 0.60 0.76 2.18 0.00 -
P/EPS -40.91 59.70 42.63 -29.33 20.00 14.52 0.00 -
EY -2.44 1.68 2.35 -3.41 5.00 6.89 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.38 1.29 0.44 0.75 3.16 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment