[ANCOMNY] YoY Annualized Quarter Result on 31-Aug-2017 [#1]

Stock
[ANCOMNY] ANCOM NYLEX BERHAD
Announcement Date
26-Oct-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2018
Quarter
31-Aug-2017 [#1]
Profit Trend
QoQ- -74.15%
YoY- 60.26%
Quarter Report
Latest QR
Upcoming QR
ANCOMNY's Result
ANCOMNY's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
Revenue 1,384,480 1,617,080 2,110,348 1,678,140 1,424,596 1,582,452 1,657,000 -2.94%
PBT 30,116 15,496 49,720 28,064 16,812 18,440 20,056 7.00%
Tax -22,300 -18,620 -15,864 -17,848 -15,792 -17,636 -12,044 10.80%
NP 7,816 -3,124 33,856 10,216 1,020 804 8,012 -0.41%
-
NP to SH 12,240 2,736 28,072 4,436 2,768 -2,884 1,976 35.48%
-
Tax Rate 74.05% 120.16% 31.91% 63.60% 93.93% 95.64% 60.05% -
Total Cost 1,376,664 1,620,204 2,076,492 1,667,924 1,423,576 1,581,648 1,648,988 -2.96%
-
Net Worth 335,161 309,580 318,461 303,399 283,287 292,769 277,069 3.22%
Dividend
31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
Net Worth 335,161 309,580 318,461 303,399 283,287 292,769 277,069 3.22%
NOSH 252,949 240,851 218,956 218,956 216,250 218,484 214,782 2.76%
Ratio Analysis
31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
NP Margin 0.56% -0.19% 1.60% 0.61% 0.07% 0.05% 0.48% -
ROE 3.65% 0.88% 8.81% 1.46% 0.98% -0.99% 0.71% -
Per Share
31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
RPS 578.31 705.17 980.75 779.89 658.77 724.28 771.48 -4.68%
EPS 5.12 1.20 13.04 2.08 1.28 -1.32 0.92 33.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.40 1.35 1.48 1.41 1.31 1.34 1.29 1.37%
Adjusted Per Share Value based on latest NOSH - 218,956
31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
RPS 118.88 138.85 181.20 144.09 122.32 135.87 142.27 -2.94%
EPS 1.05 0.23 2.41 0.38 0.24 -0.25 0.17 35.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2878 0.2658 0.2734 0.2605 0.2432 0.2514 0.2379 3.22%
Price Multiplier on Financial Quarter End Date
31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
Date 28/08/20 30/08/19 30/08/18 30/08/17 30/08/16 28/08/15 29/08/14 -
Price 0.915 0.47 0.655 0.645 0.33 0.35 0.585 -
P/RPS 0.16 0.07 0.07 0.08 0.05 0.05 0.08 12.23%
P/EPS 17.90 39.39 5.02 31.29 25.78 -26.52 63.59 -19.02%
EY 5.59 2.54 19.92 3.20 3.88 -3.77 1.57 23.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.35 0.44 0.46 0.25 0.26 0.45 6.31%
Price Multiplier on Announcement Date
31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
Date 27/10/20 29/10/19 25/10/18 26/10/17 26/10/16 28/10/15 23/10/14 -
Price 0.795 0.49 0.61 0.68 0.38 0.395 0.465 -
P/RPS 0.14 0.07 0.06 0.09 0.06 0.05 0.06 15.15%
P/EPS 15.55 41.07 4.68 32.98 29.69 -29.92 50.54 -17.82%
EY 6.43 2.43 21.39 3.03 3.37 -3.34 1.98 21.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.36 0.41 0.48 0.29 0.29 0.36 7.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment