[ANCOMNY] QoQ Quarter Result on 31-Aug-2017 [#1]

Stock
[ANCOMNY] ANCOM NYLEX BERHAD
Announcement Date
26-Oct-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2018
Quarter
31-Aug-2017 [#1]
Profit Trend
QoQ- -71.52%
YoY- 60.26%
Quarter Report
Latest QR
Upcoming QR
ANCOMNY's Result
ANCOMNY's Financial Summary
View:
Show?
Quarter Result
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
Revenue 580,075 457,468 497,731 419,535 477,477 462,127 403,753 27.35%
PBT 12,866 14,326 12,820 7,016 11,014 21,015 14,949 -9.52%
Tax -6,051 -3,817 -7,037 -4,462 -3,402 -5,695 -9,120 -23.94%
NP 6,815 10,509 5,783 2,554 7,612 15,320 5,829 10.99%
-
NP to SH 8,510 6,538 1,424 1,109 3,894 11,702 871 357.66%
-
Tax Rate 47.03% 26.64% 54.89% 63.60% 30.89% 27.10% 61.01% -
Total Cost 573,260 446,959 491,948 416,981 469,865 446,807 397,924 27.58%
-
Net Worth 316,310 305,551 301,247 303,399 301,193 299,003 290,123 5.93%
Dividend
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
Net Worth 316,310 305,551 301,247 303,399 301,193 299,003 290,123 5.93%
NOSH 218,956 218,956 218,956 218,956 215,138 215,110 218,956 0.00%
Ratio Analysis
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
NP Margin 1.17% 2.30% 1.16% 0.61% 1.59% 3.32% 1.44% -
ROE 2.69% 2.14% 0.47% 0.37% 1.29% 3.91% 0.30% -
Per Share
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
RPS 269.58 212.60 231.31 194.97 221.94 214.83 186.48 27.87%
EPS 3.95 3.04 0.66 0.52 1.81 5.44 0.40 360.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.47 1.42 1.40 1.41 1.40 1.39 1.34 6.37%
Adjusted Per Share Value based on latest NOSH - 218,956
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
RPS 57.16 45.08 49.04 41.34 47.05 45.53 39.78 27.36%
EPS 0.84 0.64 0.14 0.11 0.38 1.15 0.09 343.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3117 0.3011 0.2968 0.2989 0.2968 0.2946 0.2859 5.93%
Price Multiplier on Financial Quarter End Date
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
Date 31/05/18 28/02/18 30/11/17 30/08/17 31/05/17 28/02/17 30/11/16 -
Price 0.495 0.53 0.535 0.645 0.79 0.38 0.335 -
P/RPS 0.18 0.25 0.23 0.33 0.36 0.18 0.18 0.00%
P/EPS 12.52 17.44 80.84 125.15 43.65 6.99 83.27 -71.75%
EY 7.99 5.73 1.24 0.80 2.29 14.32 1.20 254.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.37 0.38 0.46 0.56 0.27 0.25 22.77%
Price Multiplier on Announcement Date
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
Date 26/07/18 30/04/18 26/01/18 26/10/17 27/07/17 26/04/17 25/01/17 -
Price 0.535 0.58 0.57 0.68 0.805 0.615 0.335 -
P/RPS 0.20 0.27 0.25 0.35 0.36 0.29 0.18 7.28%
P/EPS 13.53 19.09 86.13 131.94 44.48 11.31 83.27 -70.25%
EY 7.39 5.24 1.16 0.76 2.25 8.85 1.20 236.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.41 0.41 0.48 0.58 0.44 0.25 27.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment