[ANCOMNY] YoY Annualized Quarter Result on 31-May-2004 [#4]

Stock
[ANCOMNY] ANCOM NYLEX BERHAD
Announcement Date
29-Jul-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2004
Quarter
31-May-2004 [#4]
Profit Trend
QoQ- -51.08%
YoY- 596.39%
Quarter Report
Latest QR
Upcoming QR
ANCOMNY's Result
ANCOMNY's Financial Summary
View:
Show?
Annualized Quarter Result
31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 31/05/02 31/05/01 CAGR
Revenue 1,753,025 1,205,529 1,101,600 978,681 935,593 715,033 761,815 14.89%
PBT 40,289 27,330 580 37,900 27,170 -18,215 34,690 2.52%
Tax 13,783 -13,727 -450 -22,071 -24,897 18,215 -30,504 -
NP 54,072 13,603 130 15,829 2,273 0 4,186 53.14%
-
NP to SH 25,926 4,261 130 15,829 2,273 -7,465 4,186 35.49%
-
Tax Rate -34.21% 50.23% 77.59% 58.23% 91.63% - 87.93% -
Total Cost 1,698,953 1,191,926 1,101,470 962,852 933,320 715,033 757,629 14.40%
-
Net Worth 299,193 285,334 274,857 206,075 188,232 177,175 200,304 6.91%
Dividend
31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 31/05/02 31/05/01 CAGR
Div 9,651 - - 25,514 4,735 4,724 4,797 12.35%
Div Payout % 37.23% - - 161.19% 208.33% 0.00% 114.61% -
Equity
31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 31/05/02 31/05/01 CAGR
Net Worth 299,193 285,334 274,857 206,075 188,232 177,175 200,304 6.91%
NOSH 193,028 190,223 185,714 196,262 118,385 118,117 119,942 8.24%
Ratio Analysis
31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 31/05/02 31/05/01 CAGR
NP Margin 3.08% 1.13% 0.01% 1.62% 0.24% 0.00% 0.55% -
ROE 8.67% 1.49% 0.05% 7.68% 1.21% -4.21% 2.09% -
Per Share
31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 31/05/02 31/05/01 CAGR
RPS 908.17 633.74 593.17 498.66 790.29 605.36 635.15 6.13%
EPS 10.38 2.24 0.07 8.06 1.92 -6.32 3.49 19.91%
DPS 5.00 0.00 0.00 13.00 4.00 4.00 4.00 3.78%
NAPS 1.55 1.50 1.48 1.05 1.59 1.50 1.67 -1.23%
Adjusted Per Share Value based on latest NOSH - 196,542
31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 31/05/02 31/05/01 CAGR
RPS 150.41 103.43 94.52 83.97 80.27 61.35 65.36 14.89%
EPS 2.22 0.37 0.01 1.36 0.20 -0.64 0.36 35.39%
DPS 0.83 0.00 0.00 2.19 0.41 0.41 0.41 12.46%
NAPS 0.2567 0.2448 0.2358 0.1768 0.1615 0.152 0.1719 6.90%
Price Multiplier on Financial Quarter End Date
31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 31/05/02 31/05/01 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 31/05/02 31/05/01 CAGR
Date 31/07/07 28/07/06 28/07/05 29/07/04 30/07/03 30/07/02 31/07/01 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment