[ANCOMNY] YoY TTM Result on 31-May-2004 [#4]

Stock
[ANCOMNY] ANCOM NYLEX BERHAD
Announcement Date
29-Jul-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2004
Quarter
31-May-2004 [#4]
Profit Trend
QoQ- -30.0%
YoY- 596.35%
Quarter Report
Latest QR
Upcoming QR
ANCOMNY's Result
ANCOMNY's Financial Summary
View:
Show?
TTM Result
31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 31/05/02 31/05/01 CAGR
Revenue 1,923,287 1,205,529 1,085,727 978,681 935,593 715,033 761,815 16.68%
PBT 50,846 27,261 578 37,900 27,170 -18,967 34,690 6.57%
Tax 2,551 -13,658 -448 -22,072 -24,897 11,202 -28,343 -
NP 53,397 13,603 130 15,828 2,273 -7,765 6,347 42.58%
-
NP to SH 25,305 4,261 130 15,828 2,273 -7,765 4,186 34.95%
-
Tax Rate -5.02% 50.10% 77.51% 58.24% 91.63% - 81.70% -
Total Cost 1,869,890 1,191,926 1,085,597 962,853 933,320 722,798 755,468 16.29%
-
Net Worth 188,777 287,419 238,815 206,369 186,965 117,722 200,492 -0.99%
Dividend
31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 31/05/02 31/05/01 CAGR
Div 9,438 - - 5,896 4,703 4,708 4,802 11.91%
Div Payout % 37.30% - - 37.25% 206.93% 0.00% 114.72% -
Equity
31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 31/05/02 31/05/01 CAGR
Net Worth 188,777 287,419 238,815 206,369 186,965 117,722 200,492 -0.99%
NOSH 188,777 191,612 197,368 196,542 117,588 117,722 120,055 7.83%
Ratio Analysis
31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 31/05/02 31/05/01 CAGR
NP Margin 2.78% 1.13% 0.01% 1.62% 0.24% -1.09% 0.83% -
ROE 13.40% 1.48% 0.05% 7.67% 1.22% -6.60% 2.09% -
Per Share
31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 31/05/02 31/05/01 CAGR
RPS 1,018.81 629.15 550.10 497.95 795.65 607.39 634.55 8.20%
EPS 13.40 2.22 0.07 8.05 1.93 -6.60 3.49 25.12%
DPS 5.00 0.00 0.00 3.00 4.00 4.00 4.00 3.78%
NAPS 1.00 1.50 1.21 1.05 1.59 1.00 1.67 -8.18%
Adjusted Per Share Value based on latest NOSH - 196,542
31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 31/05/02 31/05/01 CAGR
RPS 165.02 103.43 93.15 83.97 80.27 61.35 65.36 16.68%
EPS 2.17 0.37 0.01 1.36 0.20 -0.67 0.36 34.88%
DPS 0.81 0.00 0.00 0.51 0.40 0.40 0.41 12.01%
NAPS 0.162 0.2466 0.2049 0.1771 0.1604 0.101 0.172 -0.99%
Price Multiplier on Financial Quarter End Date
31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 31/05/02 31/05/01 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 31/05/02 31/05/01 CAGR
Date 31/07/07 28/07/06 28/07/05 29/07/04 30/07/03 30/07/02 31/07/01 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment