[ANCOMNY] YoY Annualized Quarter Result on 31-May-2007 [#4]

Stock
[ANCOMNY] ANCOM NYLEX BERHAD
Announcement Date
31-Jul-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2007
Quarter
31-May-2007 [#4]
Profit Trend
QoQ- 5.05%
YoY- 508.45%
Quarter Report
Latest QR
Upcoming QR
ANCOMNY's Result
ANCOMNY's Financial Summary
View:
Show?
Annualized Quarter Result
31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 CAGR
Revenue 1,466,840 1,650,935 2,047,302 1,753,025 1,205,529 1,101,600 978,681 6.97%
PBT 32,457 15,090 31,241 40,289 27,330 580 37,900 -2.54%
Tax -9,602 -31,881 135,779 13,783 -13,727 -450 -22,071 -12.94%
NP 22,855 -16,791 167,020 54,072 13,603 130 15,829 6.31%
-
NP to SH 791 -6,648 55,256 25,926 4,261 130 15,829 -39.29%
-
Tax Rate 29.58% 211.27% -434.62% -34.21% 50.23% 77.59% 58.23% -
Total Cost 1,443,985 1,667,726 1,880,282 1,698,953 1,191,926 1,101,470 962,852 6.98%
-
Net Worth 320,023 883,284 3,365,763 299,193 285,334 274,857 206,075 7.60%
Dividend
31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 CAGR
Div - 8,774 95,618 9,651 - - 25,514 -
Div Payout % - 0.00% 173.05% 37.23% - - 161.19% -
Equity
31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 CAGR
Net Worth 320,023 883,284 3,365,763 299,193 285,334 274,857 206,075 7.60%
NOSH 216,231 584,956 1,912,365 193,028 190,223 185,714 196,262 1.62%
Ratio Analysis
31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 CAGR
NP Margin 1.56% -1.02% 8.16% 3.08% 1.13% 0.01% 1.62% -
ROE 0.25% -0.75% 1.64% 8.67% 1.49% 0.05% 7.68% -
Per Share
31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 CAGR
RPS 678.36 282.23 107.06 908.17 633.74 593.17 498.66 5.26%
EPS 0.36 -3.07 -2.17 10.38 2.24 0.07 8.06 -40.42%
DPS 0.00 1.50 5.00 5.00 0.00 0.00 13.00 -
NAPS 1.48 1.51 1.76 1.55 1.50 1.48 1.05 5.88%
Adjusted Per Share Value based on latest NOSH - 188,777
31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 CAGR
RPS 125.85 141.65 175.66 150.41 103.43 94.52 83.97 6.97%
EPS 0.07 -0.57 4.74 2.22 0.37 0.01 1.36 -38.99%
DPS 0.00 0.75 8.20 0.83 0.00 0.00 2.19 -
NAPS 0.2746 0.7578 2.8878 0.2567 0.2448 0.2358 0.1768 7.61%
Price Multiplier on Financial Quarter End Date
31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 CAGR
Date 31/05/10 29/05/09 - - - - - -
Price 0.55 0.54 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.08 0.19 0.00 0.00 0.00 0.00 0.00 -
P/EPS 150.35 -47.51 0.00 0.00 0.00 0.00 0.00 -
EY 0.67 -2.10 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 2.78 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.36 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 CAGR
Date 30/07/10 31/07/09 31/07/08 31/07/07 28/07/06 28/07/05 29/07/04 -
Price 0.59 0.62 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.09 0.22 0.00 0.00 0.00 0.00 0.00 -
P/EPS 161.29 -54.55 0.00 0.00 0.00 0.00 0.00 -
EY 0.62 -1.83 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 2.42 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.41 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment