[ANCOMNY] YoY Annualized Quarter Result on 31-May-2022 [#4]

Stock
[ANCOMNY] ANCOM NYLEX BERHAD
Announcement Date
19-Jul-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2022
Quarter
31-May-2022 [#4]
Profit Trend
QoQ- 41.03%
YoY- 184.73%
Quarter Report
Latest QR
Upcoming QR
ANCOMNY's Result
ANCOMNY's Financial Summary
View:
Show?
Annualized Quarter Result
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 CAGR
Revenue 1,996,258 2,043,253 2,013,103 1,538,476 1,472,285 1,987,717 1,954,809 0.34%
PBT 110,479 95,810 78,193 51,931 -832 19,972 47,028 15.28%
Tax -29,634 -18,983 -49,108 -18,445 -18,060 -22,055 -21,367 5.59%
NP 80,845 76,827 29,085 33,486 -18,892 -2,083 25,661 21.05%
-
NP to SH 81,474 75,127 68,178 23,945 -9,696 15,287 17,581 29.09%
-
Tax Rate 26.82% 19.81% 62.80% 35.52% - 110.43% 45.43% -
Total Cost 1,915,413 1,966,426 1,984,018 1,504,990 1,491,177 1,989,800 1,929,148 -0.11%
-
Net Worth 541,346 463,338 351,943 355,144 344,800 284,312 316,310 9.35%
Dividend
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 CAGR
Div 9,592 8,910 835 - - - - -
Div Payout % 11.77% 11.86% 1.23% - - - - -
Equity
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 CAGR
Net Worth 541,346 463,338 351,943 355,144 344,800 284,312 316,310 9.35%
NOSH 1,008,597 972,776 302,460 254,491 240,851 240,851 218,956 28.96%
Ratio Analysis
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 CAGR
NP Margin 4.05% 3.76% 1.44% 2.18% -1.28% -0.10% 1.31% -
ROE 15.05% 16.21% 19.37% 6.74% -2.81% 5.38% 5.56% -
Per Share
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 CAGR
RPS 210.19 229.31 795.07 645.46 661.84 943.83 908.47 -21.63%
EPS 8.58 8.43 26.93 10.05 -4.31 7.18 8.17 0.81%
DPS 1.01 1.00 0.33 0.00 0.00 0.00 0.00 -
NAPS 0.57 0.52 1.39 1.49 1.55 1.35 1.47 -14.59%
Adjusted Per Share Value based on latest NOSH - 302,460
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 CAGR
RPS 171.40 175.44 172.85 132.10 126.41 170.67 167.85 0.34%
EPS 7.00 6.45 5.85 2.06 -0.83 1.31 1.51 29.09%
DPS 0.82 0.77 0.07 0.00 0.00 0.00 0.00 -
NAPS 0.4648 0.3978 0.3022 0.3049 0.2961 0.2441 0.2716 9.35%
Price Multiplier on Financial Quarter End Date
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 CAGR
Date 31/05/24 31/05/23 31/05/22 31/05/21 29/05/20 31/05/19 31/05/18 -
Price 1.03 0.97 3.11 1.59 0.745 0.465 0.495 -
P/RPS 0.49 0.42 0.39 0.25 0.11 0.05 0.05 46.23%
P/EPS 12.01 11.50 11.55 15.83 -17.09 6.41 6.06 12.06%
EY 8.33 8.69 8.66 6.32 -5.85 15.61 16.51 -10.76%
DY 0.98 1.03 0.11 0.00 0.00 0.00 0.00 -
P/NAPS 1.81 1.87 2.24 1.07 0.48 0.34 0.34 32.10%
Price Multiplier on Announcement Date
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 CAGR
Date 19/07/24 14/07/23 19/07/22 29/07/21 30/07/20 29/07/19 26/07/18 -
Price 1.07 1.00 0.895 1.49 0.735 0.475 0.535 -
P/RPS 0.51 0.44 0.11 0.23 0.11 0.05 0.06 42.81%
P/EPS 12.47 11.86 3.32 14.83 -16.86 6.54 6.55 11.31%
EY 8.02 8.43 30.09 6.74 -5.93 15.28 15.27 -10.16%
DY 0.94 1.00 0.37 0.00 0.00 0.00 0.00 -
P/NAPS 1.88 1.92 0.64 1.00 0.47 0.35 0.36 31.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment