[EON] YoY Annualized Quarter Result on 30-Sep-1999 [#3]

Stock
[EON] EDARAN OTOMOBIL NASIONAL BHD
Announcement Date
24-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- 10.66%
YoY- 463.12%
Quarter Report
Latest QR
Upcoming QR
EON's Result
EON's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 7,834,349 7,494,496 6,296,654 5,261,724 3,781,401 -0.75%
PBT 858,801 820,684 782,977 572,154 163,425 -1.71%
Tax -397,756 -366,421 -325,070 -85,617 -77,025 -1.69%
NP 461,045 454,262 457,906 486,537 86,400 -1.72%
-
NP to SH 461,045 454,262 457,906 486,537 86,400 -1.72%
-
Tax Rate 46.32% 44.65% 41.52% 14.96% 47.13% -
Total Cost 7,373,304 7,040,233 5,838,748 4,775,186 3,695,001 -0.71%
-
Net Worth 2,521,073 2,387,529 2,121,293 1,948,478 0 -100.00%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div 1,375,130 76,157 75,968 75,610 - -100.00%
Div Payout % 298.26% 16.77% 16.59% 15.54% - -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 2,521,073 2,387,529 2,121,293 1,948,478 0 -100.00%
NOSH 229,188 228,471 227,904 226,830 226,811 -0.01%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 5.88% 6.06% 7.27% 9.25% 2.28% -
ROE 18.29% 19.03% 21.59% 24.97% 0.00% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 3,418.30 3,280.27 2,762.84 2,319.67 1,667.20 -0.74%
EPS 201.16 198.83 200.92 214.49 38.09 -1.71%
DPS 600.00 33.33 33.33 33.33 0.00 -100.00%
NAPS 11.00 10.45 9.3078 8.59 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 226,826
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 3,146.06 3,009.59 2,528.57 2,112.97 1,518.51 -0.75%
EPS 185.14 182.42 183.88 195.38 34.70 -1.72%
DPS 552.22 30.58 30.51 30.36 0.00 -100.00%
NAPS 10.124 9.5877 8.5185 7.8246 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 25/11/02 21/11/01 13/11/00 24/11/99 - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment