[EON] YoY Annualized Quarter Result on 30-Sep-2000 [#3]

Stock
[EON] EDARAN OTOMOBIL NASIONAL BHD
Announcement Date
13-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 12.49%
YoY- -5.88%
Quarter Report
Latest QR
Upcoming QR
EON's Result
EON's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 5,283,800 7,834,349 7,494,496 6,296,654 5,261,724 3,781,401 -0.35%
PBT 603,281 858,801 820,684 782,977 572,154 163,425 -1.36%
Tax -329,646 -397,756 -366,421 -325,070 -85,617 -77,025 -1.51%
NP 273,634 461,045 454,262 457,906 486,537 86,400 -1.20%
-
NP to SH 273,634 461,045 454,262 457,906 486,537 86,400 -1.20%
-
Tax Rate 54.64% 46.32% 44.65% 41.52% 14.96% 47.13% -
Total Cost 5,010,165 7,373,304 7,040,233 5,838,748 4,775,186 3,695,001 -0.31%
-
Net Worth 2,114,125 2,521,073 2,387,529 2,121,293 1,948,478 0 -100.00%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div 669,263 1,375,130 76,157 75,968 75,610 - -100.00%
Div Payout % 244.58% 298.26% 16.77% 16.59% 15.54% - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 2,114,125 2,521,073 2,387,529 2,121,293 1,948,478 0 -100.00%
NOSH 232,577 229,188 228,471 227,904 226,830 226,811 -0.02%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 5.18% 5.88% 6.06% 7.27% 9.25% 2.28% -
ROE 12.94% 18.29% 19.03% 21.59% 24.97% 0.00% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 2,271.85 3,418.30 3,280.27 2,762.84 2,319.67 1,667.20 -0.32%
EPS 117.65 201.16 198.83 200.92 214.49 38.09 -1.17%
DPS 287.76 600.00 33.33 33.33 33.33 0.00 -100.00%
NAPS 9.09 11.00 10.45 9.3078 8.59 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 227,920
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 2,121.83 3,146.06 3,009.59 2,528.57 2,112.97 1,518.51 -0.35%
EPS 109.88 185.14 182.42 183.88 195.38 34.70 -1.20%
DPS 268.76 552.22 30.58 30.51 30.36 0.00 -100.00%
NAPS 8.4898 10.124 9.5877 8.5185 7.8246 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/03 - - - - - -
Price 8.20 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.36 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 6.97 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 14.35 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 35.09 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.90 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 20/11/03 25/11/02 21/11/01 13/11/00 24/11/99 - -
Price 7.80 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.34 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 6.63 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 15.08 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 36.89 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.86 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment